HomeMy WebLinkAbout2012-10-15 Tourism PacketCITY OF
0 K" k I V E R�S� 1 - D9
MISSOURI
Upstream from ordinary.
ToURISM C OMMISSION MEETIN
R IVERSIDE CITY HALL.
2950 NW VI VION ROAD
R IVERSIDE, MISSOURI 6415
T ENTATIVE AGENDA
o + o iE 1 , 2012
6:00 P
1 . Call to order
2. Roll call
3. lotion to approve the minutes of September 10, 2012
4. FY 2012-2013 Tourism l=urid Budget
5 . Motion to approve Highland Games Grant
6. Review o f September 25, 2012 BOA Workshop
7 . Adjournmen
Meredith Hauck
Director of Community Relations
� T*
Pot 10/01 /2012 at 2:00 p.m.
TOURISM COMMISSION
RIVERSIDE, MISSOURI,
Monday, September 10, 2012,,6:00 p.m.
At 6:00 p.m. on September 10, 2012, the Tourism Commission for the City of Riverside, Missouri, met in
the Board of Aldermen Conference Room at City Hall, 2950 NW Vivion Road, Riverside, Missouri.
Answering roll call was Jerry Pietsch, Jason Rule Dirk van der Linde, Deana Winter, and Alderman Aaron
Thatcher. Meredith Hauck, Director of Community Relations, was also present and served as recorder.
Motion to approve the
Chair Jason Rule made a motion to approve the minutes of August 13, 2012.
minutes of August 13,
Commissioner Deana Winter seconded the motion. All voted in favor.
2012
Motion carried.
Tourism Fund Update
Hauck provided the Commission with the FY13 Tourism Budget for review.
Motion to approve
Hauck reported that the bids for the trail signage project came in $7,500
additional funding for the
over the estimate originally provided. She explained that the increase in
trail signage project.
price was likely caused by the elements of the contract unique to local
government, including utilizing prevailing wage and the level of insurance
necessary. The Commission expressed their disappointment with this
increased cost for the signs and asked what options were available to bring
the cost down. Hauck explained that staff could explore having Public
Works install the signs but the project wouldn't be complete by November —
a requirement to receive the Platte County Outreach Grant funds.
Commissioner Jerry Pietsch made a motion to approve additional funding in
the amount of $7,500 for the project. Commissioner Winter seconded the
motion. Commissioners Pietsch and Winter voted in favor. Commissioners
van der Linde and Rule were opposed. Motion failed.
Staff will review ways to cut costs on this project and bring their
recommendations before the Commission in the spring. Staff will also be
prepared to reapply for the Platte County Outreach Grant in 2013.
Motion to approve Hauck presented the concept for a city -wide trail map brochure to the
funding for the Trails Commission. She said this brochure would be distributed to hotels and
Map Project. other brochure racks throughout the county and also be available online.
The City was willing to split the cost of the project with the Tourism
Commission. Commissioner Rule commented that this information is
already available on the County's website.
Commissioner Winter made a motion to approve funding in the amount of
$3,500 for the project. Commissioner Pietsch seconded the motion.
Commissioners Winter, Pietsch and van der Linde voted in favor.
Commissioner Rule was opposed. Motion carried.
Tourism Commission Hauck reminded the Commission that they have a workshop at the Board of
Workshop — September Aldermen meeting on September 25, 2012 from 6 to 7 p.m. This workshop
25 is an opportunity for the Commission to update the Board on their work and
to get feedback on changes they want to see in the grant guidelines. Hauck
will prepare the financial overview for the Board, but the Commission will
be responsible for leading the discussion.
Adjournment — 7:45 p.m. Commission was adjourned.
FY 2012 -2013 Tourism Fund
Fund Overview
Reserve Fund $100,000
Fund Balance $249,186
2012/2013 Budget $180,000
Approved Projects
Percent
Budget
Committed
(Over) /Under
City Marketing
20%
$36,000
$3,500
$32,500
City Events
35%
$63,000
$0
$63,000
Other Events
45%
$81,000
$73,800
$7,200
Total
1 100%
$180,0001
$77,3001
$102,700
Approved Projects
Project
Marketing
City
Other
Highland Games
$17,500
Riverside Riverfest
$44,500
Midwest All Truck Nationals
$10,400
Northland Ethnic Fest
$1,400
Trails Map
$3,500
Total
$3,500
$0
$73 800
Italiziced = not approved
Updated 10/01/2012
Cit of Ww rside Tourism Gran
I tin o ' e'
..
Project Information
:.. .
Kansas City Scottish Highland Games & Celtic Festival
Project Name
Highland Games, Inc
Organization
June g, _loth 1 2012
E. H. Young Park — Entire Park
Cates if event
Location if event
C ontact Information
.............
Sherri Grant
Contact Name
Sh rri31 oo3( .corn
913 -307 -9133 ( hm) 913 - 634 -3648 (cell)
Email Address
Phone (hone and cell)
9993 fern r� d, Overland Par KS 66214,
P.O. Box 13366, Overland Par K S 66282
Address City /State /Zip
Funding Bequest
$17,500
$114
Amount Requested
Total Project Cost
1 hereby certify that, to the best of my knowledge, rledge, the information submitted in this packet is true.
Sherri Grant
8
Contact Signature
Cate
Sub mission Deadlines: The City of Riverside Tourism Enhancement Grant process has two funding cycles each year.
Funding can b awarded up to one c alendar year before an event.
Fall Cycle Deadline. 12 p.. on August 1, 2011
Spring Cycle Deadline: 12 p.m. on February 1, 2012
2010 -201. R iversid e Tourism En h a ncem ent Grant App[icati n
1
City of i de Tourism.Enhancement.Grant
i a to
1, Cover Letter: Project Narrative
a. Provide a brief project overview.
b. Address how the project addresses the Tourism Commission goals. Please be as specific as possible.
c. Describe your organization or business. Include a general description of the mission of the organization, how
the project relates to that mission and hour the organization is poised to successfully implement the project.
d. Who is the target audience for your project? How will you inform them of the project? Estimate the number
of individuals you will reach.
2. Project Evaluation
Provide a description of the evaluation procedures used throughout the project to quantitatively measure the success
of the project. Suggested measures include: attendance court, zip codes of attendees, details of advertising plan
including placement details and number of impressions, and any other measures routinely used by your organization
to measure success.
3. Project Budget
'lease complete the two attached budget forms (Project Budget form and Budget Explanation form) in their entirety.
The budget will be judged on its completeness and if costs are reasonable and well - researched. Alist of eligible and
ineligible expenses is included in the Riverside Tourism Commission Funding Guidelines (pg . Please provid a
budget explanation for each category where tourism funds will be used; multiple Budget Explanation forms may be
necessary.
4. If not - for - profit, include a list of all officers and board members and 501 incorporation papers or a copy of the
annual report filed with the Secretary of State.
S. If for - profit, include a statement detailing why this project differs from normal businesses activities and should be
considered a tourism program.
....:...:....:....:..................:.:.:.:...:.:............:.:....:.......::.:...:.....:....:.........:.......::......:...:....... .........::.::............:....
................:..:...........:..........:.....:....:::.:.:...:....:.:........:...........:..:............:....:.:....:.:...:......:. :..:...............:..:.:.::...
................::....:................::.....:..... ........:.:....................
... ........ .
................
.......:.................::...
..... .....:....................:...:
ti Sri
Applications will be reviewed by the Tourism Commission and evaluated on items such as:
O Supports goals of the Tourism Commission
— Increase the number of first -tine visitors to Riverside, the number of return trips of current visitors, and/or the
length of visitor stays
— Expand the visiting public #s awareness of Riverside's unique history, everts, activities and amenities
Generate significant research -based return -on- investment for Riverside's residents and businesses
0 Potential for positive return on investment
O Completeness and thoroughness of application, including budget portion
In addition, applications will be considered in relation to the other projects that have received funding in that fiscal year in
order to promote a diverse offering.
2010 -2011 Riverside Tourism Enhancement G rantAppl1cation
R iverside i
.. . �... �.. � .�. err Tour Enhancement. Grant
...: A pp lkafion Component -Yroject Bud
Projecte Revenue
O verall Project
Admission Fees
$46,263.11
Co ncession o uve nir Sales
$12,101.09
Fundraising
$200.00
Memberships
$440.00
Business /Corporate Contributions
$6,,500.00
Foundation
0
Individual Contributions
$1200.09
[ether Governmental Cont
0
Other (please specify): Competition Fee- Dance, Athletic
$4842.00
ether (please spe if# end r & Clan Fees & Whiskey Tasting
$9,122.00
Other (please specify): Pr gram Ads
$250.00
Requested Riverside Tourism Grant
$x.7,590.09
Total Inure
$98,418.11
............
E xpenses.. :.... :.......:.:..:
Grant pecifi *
Overall Project
. .. . .. .. . . .........
Staff Salary
Contracted or e ther) S alary
$10,x60.09
Entertainment
$19,750.09
-Legal/insurance/Banking
$2,509.00
$7fiW.14
Su pplies /Materials
$10,103.47
Post
$1,083.8x.
Renta
$5,000,00
$3797.28
- Equipment
space Rental
$3
Travel
0
Utilities
0
Advertising/Marketing/Design
$x.0,000
$4X6.17
Printing
$4,,059.00
Other (please specify). Competitions- Athletic, D ance & Clans
$16,707.80
Other (pl ease sp ify ) . I p s & Drum Per
$4,900.09
Other (please s pecify) :Concession & Mending
$12
Other (Please speci
0
Other (please speci
0
Total Expenses
$17,509
99,285.42
`Grant Specific: indicate items that will be paid for using Riverside Tourism Funds. A list o eligible expenses is included
in the Funding Guidelines packet.
2010 - 2011 R iverside Tourism Enhancement Grant Application
Q yof RiVerside.Tourism. Enhancement Grant
pp i t' � Comp - Budget . lan i�
. ... ... ... ... .
Fill o ut a budget explanation table below for each category from the ""Expenses" table on the Project Budget sleet
where tourism funds are planned to be used. Male sure you are only planning to use grant funds to cover eligible
..,+....,,. r....,+......-.. .•r....•.•r....•r.r...,•r...••, r..••••. +...... F••• +•a..... a�a.....a.a....��.a.... . �r...., .s.....•....,,......••......... a.....�a.a.4
ex penses. ' *F
I'..�..a......�+ ..,�....ra�..� r.`i,+..�,+�� ■�r�..�.� �i n * �n
rtir� rtirt *rr ffCtj r+r,�rrrr�r I-iFillt
1 L.4LV-: LJI Y JI ILJUIU IIIULL.19 VV IQL •-t IFJL%.V VI E 1.11 L JJ%- L1 LULJ4\..
... r r .. a.....-..... a.... a. a. a... a. a....... a..... a..... a... a....... a ................. r=........ r+.............. ...........................a..r
Example
Expense Category: Equipment Rental
Grant Specific Expenses: $1,500
Epination:
Itemize expenditures
and provide any
other relevant
details.
;... .............. a... a... a. ............................... .
Overall P roject Expenses: $1,500
........................ r .. r .... r ........... a......... a........ ........... .. .... ................ ....
rant spe 'fl e only i"Cude expenses
4 —1 1 tints. $1,000
y ou pl to a y for f rorn Tourism Funds. Y our
3 large of li hts: $400 C
overall project cpenses ins this category may
porta hand washing stations: $100 be more i f riot all expenditures acre being
covered by grant funds. Make sure these
match Project Budget.
. r r . a. a. a... a. a... a. a. a... a. a .a.....a.a....r ................ r. . ...................r..........:
Advertisin
Expense Category:
Grant Specific Expenses. 1 ,0 err l Project E cp nses; 15,5
for Print � f adio Publicity options. For Print — Advertise in Inl [1 a a ine, IBC Star rid other
Expi n Lion: ar` us rint media. For Radio — with vario s Enter omm radio stations.
dmini tr ton — insurance
Expense Category:
Grant Specific Expenses: 4 . pOOO Overall Project Etpenses:
Example f insurance costs: $1,000,000 Liability each year is $2,500, Liquor Liability is
Expl r ti n; $1, 500 ire wh h the it is named Certificate Holder, Pain insurance i $4,100 or more
Expense Category:
Grant Specific Expenses: Overall P roject Expenses:
Explanation:
2010 -2011 C iverside Tourism Enhancement Grant Application 4
Attendance Statistics 2010
Riverside /Parkville Residents -
K Mo and KS Metro (not Northland) -- 47.1% (Johnson County — 19%). Cities included are
Liberty, independence, Blue Springs, Lees S ummit, G randview)
otstate MO — 9.2%
Northland —14. consists of Jackson & Platte Counties, excludes Parkville city
Kansas —18.4 4, consisting of Topeka — 5.41, La wrence — 79/c, North KS and WY County —
other States — 7.5 - 2 2 states
Attendance — 2
Paying customers -1437
Complimentary passes -124
Competitor vendors, Clans, volunteers —1,100
Entertainment Bards -5
Athletes — 93 from 25 states
Dancers — 42 from 7 states
Clans — 32 from 5 states
Vendors — 36 from 12 states and Scotland
Pipers — 85 from 3 states
Attendance Statistics 2011
Rive rside /Parkvllle Residents -4
K MO and K5 Metro (not Northland) — 4 Cities included are
Liberty, independence, Blue Springs, Lees Summit, Grandview)
outstate MO —10
Kansas — 31.5%, consisting of Topeka — 4%, North K5 and WY County — 4 Johnson County — 3 1
other States — 8 % - 34 states
Attendance — 3408
Paying customers - - 2184
Complimentary passes —1 4
Competitors, Vendors, Clans, Volunteers — 1.,1.00
Entertainment Bards —
Athletes RO from 2 states
Dancers — 37 from 7 states
Cans — 32 from 5 states + Multiple Countires
Vendors — 35 from 12 states and Scotland
Pipers — 85 from 3 states
City of Riverside Tourism Enhancement Grant Application for the
Kansas City Scottish Highland Games and Celtic Festival - 2012
Project Narrative
The Kansas City Scottish Highland Games & Celtic Festival is a not for profit
organization entirely run and managed by volunteers. we host our annual event each
year on the second weekend in ,urge, presently located at EH Young Farb in Riverside
since 20. we have just completed our 33 year, Competitors and guests travel from
over 25 different states and Scotland to attend our Scottish heritage event discovering
their roots in genealogy, history, clans, dance, pipes and drums, athletics and children's
everts. They can also enjoy authentic Scottish and favorite local foods, Celtic
merch nd�se vendors and our colorful Scottish livestock display__ sheepdogs in action,
giant Clydesdale horses and picturesque ielan' Coos (Highland cattle). we have two
stages of live Irish and Scottish Music throughout the weekend, featuring favorite
regional entertainers as well as nationally known headliners.
Our Festival is an inclusive, family and cultural event held where people can come and
learn about their Scottish heritage. we strive to reach f of all ages interested in
learning about another culture. Our motto has always been, "Coyne be a Scot, even if
you're not '. Each year we work to increase our activities to give the audience something
new to do or watch and insure they will want to return the next year. Our success each
year is solely dependent upon attendance and sponsorship. Adverse weather conditions
affect the gate which then can also affect future sponsorships.
Our fiscal year end Aug 31 t of each year. Sponsors, members, and donors all have to be
confirmed for the next year. Contact has to be made to all returning competitors,
ven dors, exhibitors, entertainers and contracts written. Prices have to be adjusted to
account for the economy at present tim and to offer optimal value.
We expanded our audience participation events with the Scottish Wrestling, Kid'
evert Pipes an D rams competition O ur Entertainment bands also invi wide
audience participation. we feel that the more events we have that stimulate the audience
the more they feel welcome and involved. Ultimately this would lead to their return in
the future. For 20121, we will be looking to further this direction while still keeping to our
Celtic heritage and roots.
I
Project Evaluation
The expected rain lead to unexpected "jam" session under the Pavilion was a
wonderful way to start the Highland Ganes. We had wonderful entertainrnent throughout
the weekend from 'lar nigan's Right Hook (based in KC ) to Flatfoot 5 (based in
Chicago). we have over 2,0 `friends' on Face Book and 50 kegs of beer had been
ordered. we had record number Dancers and Athletes compete throughout the weekend.
Our hopes and expectations of having a large crowd on Saturday was met and exceeded
with the below average temperatures.
Clan Davidson was the host clan for 2011. They hosted their international gathering,
some 150 people attended. They came fiom all of the US to London, Australia & Canada.
They were so impressed with our event they plan to come Haack in the next 2 years for
another gathering.
We can not say than you enough to Mike Shelton of the City of Riverside, and the
Command Center in beeping our group in the loop all weekend long. Our hats off to
Mike and his crew!
We were able to participate in an extensive counting procedure usng zip codes for a very
successful and accurate accounting of all people attending; including spectators,
competitors, vendors, volunteers and entertainers. We are still seeing an influx of people
fiom the Lawrence and Topeka communities, as well as outst to Missouri and also Iowa,
Illinois, Nebraska, Oklahoma and Texas. Please see attached sheet listing both the 2010
2011 attendance data.
We continue to have success in keeping our many sponsors, vendors, competitors and
volunteers as well as their willingness to stay involved for the future. The economy has
begun to plan a little part in the sponsorship money we received. we saw a little loss of
Sponsors this season. We continue to receive compliments from all involved that the
q uality of our Games that we present are on par with, or exceed, those of other Highland
Games around the country. Our volunteer base continues to grow as does our
involvement with companies such as w lgree s that furnish volunteers for the front gate.
We continue to enjoy a long standing relationship with Riverside Sponsors, many since
2006. In uncertain economic times, It is imperative to be creative in ways that can lend
each other to prosperity down the road. Please see attached list of active Sponsors for
201 o and what they contribute.
Our website at www.kescottishganies.org continues to remain No. #1 for Google search
and for the 2010 season we experienced 15 3, o 00 hits; over 6,000 during Game's week.
Not for Profit list of all officers and board members:
President: Sherri Grant
I A VP Doug McDonald
2nd V — Kevin Henderson
Treasurer — Joyce Mayer
Financial Secretary — Steve Grant
Recording Secretary T-- Katie Iaerich
Councilors — Harold I e nroe, Jill McEnroe & David Miller
The above list of officers plan to continue to stay on in some capacity for 2011. We
hold elections each September as the officers all serve a l year terra. The open style
that we adopted this year will continue to lead this group well into the future.
2011 Sponsorships from other sources
Oz Highland Farms $
$800
Kelly -Dill Co $
$500
Barclay, Ralph KS $100 Powell, Scot & Rosanne M $
Campbell, Richard & Marjorie K $50 Leighton, Dale & Shaun KS $
Elder, Ken M $30 Dyer, Don & Fran KS $
Barger, Sandy MO $10 Black, John & Susan KS $
ougha, Judith K $50 Bruce, L.D. KS $10
Borders, Wendy M $50 Dyer School of Highland Dance KS $100
Drysdale,, Judith KS $100 Bailey, David & Vicky KS $50
Kincaid, Scott & Nancy M $100 McKee, 'horn & Kathryn KS $
Caughron, Michael & Fancy M $100 Lajole, R. S. KS $
Lumsd n, Douglas & Shirley KS $50 Rosenblatt, Jennifer KS $2
Cohen, Anne IBS $25 Wallingford, Lesley KS $
Hollis, Brooke KS 25 Wilhelmus, Alice M $
Johnson, Charles M $10 Genesis Plastic Surgery M $200
Duncan, Carol M $170 Campbell, Annette & Steve KS $
Thompson, Fred M $100
Fry, Lords & Rose M $100 Total $2,150
Baker, Peggy IBS 1
Clary, Carl IBS $
Curran, Donna M