HomeMy WebLinkAboutR-2023-013 Approving Change Order 12 with Crossland Conts.RESOLUTION NO. R-2023-013
A RESOLUTION APPROVING CHANGE ORDER 12 TO THE AGREEMENT WITH
CROSSLAND CONSTRUCTION COMPANY, INC. FOR ADDITIONS &
RENOVATIONS RIVERSIDE PUBLIC SAFETY RESULTING IN A REVISED
CONTRACT AMOUNT OF $4,901,014.98 FOR SUCH PURPOSES
WHEREAS, the City of Riverside ("City") issued an Invitation to Bid for the Additions
& Renovations Riverside Public Safety (Project No. 537-086) ("Project") which was awarded to
Crossland Construction Company, Inc. ("Crossland") pursuant to Resolution R-2022-038; and
WHEREAS, the Board of Aldermen finds that it is in the best interest of the City to
approve Change Order 12 to the agreement with Crossland, resulting in a total revised contract
amount not to exceed S4,901,014.98.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF ALDERMEN OF
THE CITY OF RIVERSIDE, MISSOURI, AS FOLLOWS:
THAT Change Order 12 to the Agreement between the City and Crossland, a copy of
which is attached hereto and incorporated herein, is approved and the Mayor is authorized to
execute the same on behalf of the City. The resulting revised total contract amount shall not
exceed $4,901,014.98.
FURTHER THAT the Mayor, City Administrator and all other required city officials
are authorized to take such other actions and/or execute and deliver for and on behalf of the City
all certificates, instruments, agreements and other documents as may be deemed necessary or
convenient to carry out and comply with the intent of this Resolution.
PASSED AND ADOPTED by the Board of Aldermen of the City of Riverside,
Missouri, the 7th day of February 2023.
.NEST'
R6bin.Kincaiti; City_Ouk
�� m' �i. /I �.
=AlA Document G701 ' - 2017
Change Order
PROJECT: (Name and address)
Additions & Renovation
Riverside Public Safety
2990 NW Vivion Rd.
Riverside, MO 64150
(Nionerazadaddreddi
City of Riverside
2950 NW Vision Road
Riverside, MO 64150
Contact For: General Construction
Date: May 16, 2022
Notice to Pmmod: July 11. 2022
ARCHITECT: (Nome and addrers)
WSKF, Inc.
110 Ammm Road
North Koreans City, MO 64116
CHANGE ORDER INFORMATION:
Change Order Natchez: 012
Date: January 25.2023
CONTRACTOR: a d adsh zes)
Circulated Cmsstaction Company, Inc.
833 S. Fast Avenue
Columbus, KS 66725
THE CONTRACT IS CHANGED AS FOLLOWS:
(Jnorn a derailed demriplion ofth, change and yfuisphoulds. coach or reference specific eThibt. Also include agreed upon adjusanentr
aonbuMble is executed Coos"ustan Change Others.)
1. Per PCO0036 dated 1/13/2023, the cost to install all CAT6A cable in lieu ofCAT6 originally shown on the drawings. No
cost for patch cables as they ate by owner. Deduct for patch cables is included in PCO0036.
$6,549.90 - Increased Cost
2. Per PCO0037 dated 120/2023, the cost to remove and refiame the report room wall shown on PR028.
$1,917.12 - Increased Cost
3. Per PCO0039 dated 1/19/2023, the cost to install pinhole camera's in the interview rooms. Cameras to be owner provided
and CAT6A to be installed.
51,532.12 - Increased Cost
4. Per PCO0042 dated 1/17/2023, the cost on relocate conduits interfering with cutting in louvers and exhaust fans.
$2,169.99 - Increased Cost
5. Per PCO0043, dated 1/182023, the cost to switch to the RBGW lighting kit vs the Dori LED lattice per the
specifications.
$13,347.60 - Increased Coat
6. Per PCO0046, dated 1/192023, the cost to switch 52 countertops to LI countertops.
57,161.36 - Decreased Cost
7. Per PCO0048 dated 1/202023, the cost to install new basement ceiling tiles. Cost includes deduct for original cost of fitness
room tiles, deduct for the cost for Crossland to replace damaged tiles with original tiles, and full cost of the new file install.
$6,093.72 - Increased Coat
$24,449.09 - Total Increased Cost for Change Order No. Twelve
The original Contract Sum was
S
4,717,000.00
The net change by previously authorized Change Orden:
S
159,565.89
The Contact Sum Prior W this Change Order was
S
4,876,565.9
The Contact Smn will be increased by this Change Order in the amount of
1
24,449.09
The sew Contact Sum including this Change Order will be
$
4,901,014.98
The Contract Time will be unchanged by Zem (0) days.
The new date of Substantial Completion will be March 8, 2023
NOTE: This Change Order does not include adjustments to the Contract Sum or Guaranteed Maximum Price, m the Contract
Time, that have been authorized by Construction Change Directive until the roar and time have been agreed upon by both the
Owner and Contractor, in which case a Change Order is executedto supersede the Construction Change Directive.
AIA understood G701--2017. Copyright C 197% 1937,2000. 2001 eM 3017 by The Anderson MaGNb 0AMitects All ngnt,eserved. The 'An edran
Matilin of Archilecl;''Alq- pro AIA I ogre. and 'AA Gonad Wcudeas"are re9eMod lredndandi aM may nW Ce uses wnnmd pevlisscd TAW dissident 7
was produced ay"sateen at 09'.19'.59 ET so 01(lflr2m3 under Order NoA104237064 which essim on 101192033, is not for resale, a Ilcensic Waetrade
use only, and dy say an uses in accordance war Me AM Con4eC10aeudanas TMne a Seven To upon mpyd9N nolaaons, email mp"Intitaie o,9.
UMr News: (399AOA6a)
NOT VALID UNTIL SIGNED BY THE ARCHITECT, CONTRACTOR AND OWNER
WSKF Inc.
Crossland Conswction Company, Inc.
ARCHITECT (Firm name)
CONTRACTOR (Firm wam)
Rick Kuhl, RA"�M1:a:'.'_."':,.:
Ryan Wack440—="
s
SIGNATURE
SIGNATURE
Rick Kuhl Principal
Ryan Wacker, Project Manager
PRINTED NAME AND TITLE
PRINTED NAME AND TITLE
01/26/2023
01/26/2023
DATE
DATE
AU Uocumanl a]oY—m1L Oopydgmo19]9,1W],2000,2a01 and 2017 by The Americanmsawleal ArTnebs. an ngnts rmmvea. hisardencian
-
InatureofArcM1iadd," IA; Me ALA Logo,and 'AIA Conrad am registered lrodemads and may not be used without pe,minamr. This document 2
wac produced by MA aollwam at Off.ta:59 ET on OIQWM23 under Order Noe104237060 al i express an 10119RO23, Is nor My resale, is licensed for ormi
we arty, and may only he used in avnldance xM Me AIA Conrad Cwrmmise Terms of Service. To repM copyright—latiars, e-mail mpydght®Me.arg.
UaM Nova: (3B9 M61
CROSSLAND Potential Change Order
CONSTRUCTION CONNRNY, INC.
Riverside Public Safety Additions and Renovation - 22MO17RWZD
22MO17RWZD
Me NwvlNon Road
Subjehi : CAT&ACable Throughout Proled Rii Sai of FundN¢ Owner Contract Change Order _
Ilwadpten
Cost ro Install all CATBA sable In lieu of CAT6 ongintlly shown on the drewings. No mad her patU caries as they are Ey owner. Deduct for patch cables is Included In this pnce.
Davis R ueeted: 0 Cher Talel: 416.54990
all Number lateral
01 Co& to install CATM In lieu-(CAT6 i6mu9MNprojxl $6,23800
PrM18 Overheatl E311 90
Approved By: By
Signature
Date
Wachter, Inc.
16001 West 99th Street
Lenexa, KS 66219
wachter.com
Benjamin McVay, project Manager
Ce11: 913-701
Benjamin. MNayQa W achte ncom
Wachter Proposal
for
Crossland
Cnnttructinn
Proposal If 48994 COS V2
Riverside Public Safety Cat6 to Cai
Statement of Confidentiality
L0
wachter
Proposal Issued:
1/19/2023
Proposal Valid until:
2/16/2023
This proposal and supporting materials contain confidential and proprietary business information of Wachter, Inc.
These materials may be printed or photocopied for use in evaluating the proposed project but are not to be shared outside of your organization.
Introduction
0 Thanks 0 Wachter at a Glance
h
wachter
wacMeccom I a enlarrir,McVay@WacM1teccom
Thank you for the opportunity to provide the following Founded: 1930
proposal for the Crossland Construction project. Corporate Structure: Privately Held
We appreciate your consideration of Wachter — our
goal is to deliver a successful project and build a lasting
partnership with your firm.
. The Wachter Advantage
Wachter is a leading nationwide solutions integrator
offering managed services, electrical systems, IT
networks, Audiovisual, industrial automation, and safety
and security solutions.
Pricing
Total Employees: 1,400
Headquarters: Lenexa, KS
Regional Offices: 12
Wachter designs, installs, and maintains these complex
systems, providing clients with a competitive edge by
increasing productivity, lowering operational costs, and
streamlining internal processes.
Wachter is here to keep critical systems delivering a return on your investment.
Project Pricing
Project Pricing
Installation Materials Cat6A and Jacks $ 11,505,00
Credited Materials Cato and Jacks
Credit for Material and Labor for Patch Cabling
TOTAL -- -
-4,420.00
847.00
6,238.00
1/19/2023 — Proposal 049994 C05 V3 for Crossland Construction — Wverside Public Safety Cat; to Catsb
0
wachter
Project Scope of Work
Change of Material
..&W.com I a enjamin.MCVayMWachtermm
1. Credit applied to change material for original Base Bid cables quoted from Cat6 to Cat6A.
2. Credit applied to remove material and labor for original 126 patch cables quoted.
3. Difference of material cost for total of 96 cables installed as Cat6A.
Client Requirements
1. Wachter assumes that Crossland Construction acknowledges and agrees to facilitate the following:
a. Avalid Purchase Order, to be received by Wachter (10) business days before the before the expected
start date.
b. Any information regarding the scope of work, environment, or conditions that may affect the schedule,
installation, or equipment specifications.
c. Owner is responsible for moving furniture or other obstructions that may affect or delay the project.
d. Client/Owner furnished and/or existing equipment will be in good working order.
I. Any Client/Owner furnished equipment will be onshe prior to Wachter arriving.
e. Permanent power required for system head -end or distribution components must be available in agreed
upon locations.
I. If permanent power is not provided by Wachter, it must be coordinated at project kickoff.
ii. If required, Wachter can provide electrical installation services for the project upon request with
associated pricing adjustments.
f. Provide timely site security clearance and unobstructed access as required.
2. Crossland Construction is required to sign off within five (5) business days from the project completion date to
report any work not performed under the scope of work; any reporting afterthis period will be billed under a
separate agreement.
Notes & Assumptions
This proposal was prepared according to the information provided at the time of bid; any elements not specifically
identified within this scope of work or provided information will be considered 'Out-of-Scope.'Additional and/or'Out-
of-Scope' items can be addressed with options and pricing adjustment to complete the project additions.
1. Any existing cable pathway (cable tray, J-hooks, conduit, etc.) is to be utilized for the cable installation during
this project.
3/39/W23 — Proposal e4999a C05 Vi for Crossland Conrtruaion — Rlvenide WWic safety Cato to CaV A
0
wachter
wachteccom I Benjamin.McVayPWacMecccm
2. The ECwill be responsible to provide/install all conduit or sleeves and any other cable penetrations needed
during the cabling portion of this project (Unless otherwise noted in the Scope of Work section of this proposal).
3. Wachter will work with Crossland Construction to determine dates required onsite.
4. Wachter will be able to perform the work at each site location from start through completion without
interruption.
5. Material expedition is not included; all material shipments will beat the ground shipment or freight level.
6. If Client/Owner provided escort is required, delays in work caused by escort or their availability may result in
adjustments to pricing in order to complete the project.
7. If any requirements for onsite technicians to be vaccinated for Covid-19 are identified or communicated after
the submission of this proposal, onsite labor rates may require adjustment via the change order process.
Schedule
This proposal is based upon the information provided and the following schedule information or assumptions:
a. Start Date: TBD
b. End Date: TBD
c. Blackout Dates/Holidays:
i. New Years Day
ii. Memorial Day
iii. Independence Day
iv. Labor Day
v. Thanksgiving Day
vi. Christmas Day
d. Work will take place during standard business hours, on the days of Monday -Friday.
Project Management
Your project management team is composed of experienced project managers and project coordinators. Your project
manager will run your project and serve as your Single Point of Contact (SPOC) for the project lifecycle. Wachter uses
Trust, our web -based project management application, to provide secure, on -demand, real-time access to your project
data and status.
Communications
The Wachter project manager will communicate and provide reporting to the Crossland Construction project team, per
agreed -upon requirements. All reporting and task management will include summaries of any milestone status during
daily communications with the field crew if applicable. If any issues are identified they will be escalated, handled in an
expeditious manner, and recorded in Trust.
1/19/2023 — Proposal # ad99a C05 V2 far Crossland Construaion — Blaendcle Public Safety Cat6to CatbA
0
wachter wachter.com I aeniamin.Mrvay@Wa<hter.com
On -site Service and Maintenance
Service and Maintenance is not included in this contract; however, Wachter encourages adherence to the
manufacturers recommended maintenance and routine care to ensure performance and extend the life of your system.
Wachter can provide a separate Nationwide Service & Maintenance Agreement built -to -suit if desired; otherwise,
additional onsite needs or technical support will be billed as Time and Materials upon request.
Contact ServiceAndMaintenancedawachter.com for more information.
Wachter offers service and support services to our clients after project completion. After 30 days of project completion
engineering technical support services are available at $150.00 an hour to troubleshoot and evaluate any requests or
problems.
Warranty
Wachter, Inc. is committed to providing defect -free goods and services to its Clients. Tralning, inspection, testing,
documentation, and other processes are followed to ensure all applicable standards are met.
Wachter, Inc. warrants all laborto be free of workmanship defects for a period of 12 months from the date the work is
performed. During this 12-month period, Wachter will promptly repair, at no cost to Crossland Construction, any defects
that are a direct result of labor workmanship. All materials are warrantied according to the manufacturers provided
warranty.
Should you have any quality questions or concerns, please contact your project manager, or feel free to contact our
quality department at QualityAssurance@wachter.com.
Liability
Neither party will be liable to the other party by reason of any failure in performance of this Agreement if the failure
arises out of acts of God, acts of the other party, acts of governmental authority, fires, strikes riots orwar, Coronavirus
(COVID-19) or any cause beyond the reasonable control of that party. If any such event delays performance, the time
allowed for such performance will be appropriately extended; provided however, that nothing contained in this Section
shall preclude either party from exercising its rights of termination herein.
Terms & Conditions
Please visit the following webpage for Wachter's Terms & Conditions: httos://wachter.com/terms-conditions/
Use of Client Information
1/19/2023— Proposal xCa999 COS w for Crossland Construction — Riverside Public Safety Cat6 to CatW
0
wachter
.chteocoon I BenlaminA4V.,@WacMecmm
Wachter frequently uses our projects to develop case studies or modify best practices. Case studies are shared internally
and externally as part of ongoing sales and marketing. Members of our staff or marketing firm may Contact key Client
personnel to gather insights on the projects outcome.
Information Security and Confidentiality
Wachter Technology Services is ISO 27001 certified. The storage and processing of our sensitive customer data is part of
our core business. It is therefore our duty to protect our client's data and our information assets in relation to
confidentiality, integrity, and availability. This ISMS policy applies to the entire organization, our employees as well as
contractors.
1/19/2029—Proposal P48996 COS V2 for Crossland Consvr cboo —Riverside Public Safety Cat6to Cat6A
0
wachter
Authorization / Signature
wachter.com I aenlamin.McVay@WacMermm
By signing and returning this page, Crossland Construction authorizes Wachter, Inc. to order, schedule, and commit the
materials, labor, and management resources necessary to perform the Statement of Work for Riverside Public Safety
Cat6 to Cat6A as stated in this proposal, Number 48994 COS V2, dated 1/19/2023.
Crossland Construction
Signature
Printed Name
Wachter, Inc.
Signature
Date
Title
Date
Printed Name Title
1/19/2023— Proposal eea990005V2forCrossland ConstmRlon—RW ollde vuNk SafetyU btW
0
wachter
wachteccom I aenlamir,McVay@Wach[eccom
Appendix A — Bill of Materials
Description City. Unit Price Extended Price
Cat 6A Cable 14,400' 565. 00/1000' 9,136.00
Cat 6A Mod Jacks 192 7.95 1,526.40
1/19/3093 — Proposal 9 U994 C05 V3 for crosslana Construction — Riverside Public Safety Cat6 to Cat6A
CROSSLAND Potential Change Order
CONSTRUOnOx COawllr, INC.
Riverside Public Safety Additions and Renovation - 22MO17RWZD
22MO17RWZD
subject O26 Report Room Framing Coal of Funding: Owner Con rat Chan a Oman
Dnarlposs
Cost to remove and rel2me me report roam wall shown on PR020
Dal a umtatl:0 CM 7abl: $1,917.12
tram aumbm loosened, Amount
01 Cant to demo, frame, and finish tlrywall at Report Room Wall $16230
_. PMit&Overhead $9129..
Approval By: By
Signature
Dme
Re Riverside PRx38records room
�kningmbmuq�<aaaWiltlen@gmailmm> bwmy aJ amM1� �ce�nec� �
,s �ewNienu�n'cnmrtnm,
pi aanmme ievamvvmenmmn mm, m,nvoe.
. s".m
LProposed Change Order
wachter
WACHTER, INC.
Contract Na.:: Riverside. Crossland Construction
16001 W 99th St
Contract M: 1
Lenexa, Kansas 66219
Project Name: Riverside Public Safety
Project M: 47570
Client PCO M:
Client Morass'.
Work Description
Relocate existing outlet to accommodate 45 degree wall
Tuesday, January 17, 2023 9:50 AM 1 /3
Proposed Change Order
WACHTER, INC.
16001 W 99th St
Lenexa. Kansas 66219
ClientAddress:
Contract Name: Riverside. Crossland Construction
Contact #: 1
Project Name: 47570
Project #: Riverside Public Safety
Client PCO #:
Itemized Description
Description
City
Total Mat $
Total Hours
1/2"Conduit-EMT 10'Lengths
10.000
6.33
0.278
1/2"Coupling- EMT Set Screw Steel
1,000
0,24
0.032
1/2"Connector- EMT Set Screw Steel
1,000
0.20
0.080
2-118" D4" Square Box 12 8 3/4" KO w/ Front Hammer -On Metal Stud Bracket
1.000
2,23
0.230
Flush
#12 BlackWa THHN/T90-Copper
60.000
0.00
0.309
#16 to#10Wire Connector Live Spnng Twist -On - 600V
3,000
0,63
0.210
12"Clevis Hanger Standard Duty - Zinc Plated Steel
2.D00
1.52
0.148
20A 125V 3W GrayDuplex Receptacle - Commercial Grade Smooth Face
1.000
0,00
0.200
1"Demo Conduit up to 1"
10.000
0.00
0.250
Demolition- Receptacle 3 Wire up to 20A
1.000
0.00
0,132
Totals
90.000
11.15
1.869
Tuesday, January 17, 2023 9:50 AM 2J3
Proposed Change Order
WACHTER, INC.
16001 W 99th St
Lenexa, Kansas 66219
Client Memos:
Contract Name: Riverside -Crossland Construction
Contract#: 1
Project Name: 47570
Protect #: Rive side Pudic Safety
Client PCO #:
Extension Materials
%
Total
Database Material
14.15
Total Extension Material Cost
i i.15
Material Markup
10.00
1.12
Total Extension Material
12.27
Labor
Hours Rate Sub Total %
Total
Field Labor
Crew RATE ST
1 869 92.69 173.24
Total Field Labor
173.24
Total Labor Cost
178.24
Labor Markup
10.000
17.32
Total Labor
190.56
Sub Total 1
202.83
Sub Total 2
202.83
Total
202.83
Contractor Certification
Name:
Date:
Signature:
I hereby certify that this quotation is complete and accurate based on the information provided
PCO M 20
Final Amount: $202.83
Name:
Date:
Signature:
Change Order #:
I hereby accept this quotation and authorize Me contractor to complete the above described work
Work Description
Tuesday, January 17, 2023 9.50 AM 3/3
CROSSLAND Potential Change Order
CONSTRUCTION OOMPI0I. INC.
Riverside Public Safety Additions and Renovation - 22MO17RWZD
22MO17RWZD
299. NW Yvon aided
SublecC PR027-Pinhole Cameras Soume d Funding: Center Ooah Wd Change Cider
oaemlptlon
COW to Inelall pinhole nameras In the imeraiev moms. Oamea's to the ovner provided and CATM 10 b i in"IM
I Dean, R uubtl: 0 change TOUT: $1,532.12
Ram Mumhn onW n amount
01 Coat to rough,h dadut antl J bdx, for t haere $25517
Print s overhead
Approved By Ely
Signature
Data
$72 95
4F
Wachter
WACHTER, INC.
16001 W 99th St
Lenexa, Kansas 66219
Client Address'.
Work Description
Conduit rough -in for (2) pinhole cameras
Proposed Change Order
Contract Name: Riverside -Crossland Construction
Contract#:1
Project Name: Riverside Public Safety
Project#: 47570
Client PCO #:
Wednesday. January 11, 2023 1:40 PM 1/3
Proposed Change Order
WACHTER, INC.
16001 W 99th St
Lenexa, Kansas W219
Client Address:
Contract Name: Riverside- Crossland Construction
Contract #: 1
Protect Name: 47570
Protect #: Riverside Public Safety
Client PCO #:
Itemized Description
Description
Cry
Total Mat $
Total Hours
3/4"Conduit-EMT 101 Lengths
20.000
22.31
0.640
3/4"Connector- EMT Set Screw Steel
4.000
3.45
0.400
2-1/8" D4" Square Box 1n & 3/4" KO w/ Front Hammer -On Metal Stud Bracket
2.000
4.46
0.460
Flush
1-Gang x 5/8" D4" Square Plaster Ring - Steel
2.000
3.46
0.200
Utility Box Cover Blank
2.000
1.96
0.050
3/4"Clevis Hanger Standard Duty -Zinc Plated Steel
4.000
4,46
0.320
Totals
34.000
40.10
2.070
Wednesday, January 11, 20231:40 PM 2/3
Proposed Change Order
WACHTER, INC.
Contract Name: Riverside -Crossland Construction
16001 W Win St
Contract #: 1
Lenexa, Kansas W219
Project Name: 47570
Project #: Riverside Public Safety
Client Acidness:
Client PCO #:
Summary
Extension Materials
%
Total
Database Material
40,10
Total Extension Material Cost
40.10
Material Markup
10.00
4.01
Total Extension Material
".11
Labor
Hours Rate Sub Total %
Total
Field Labor
Crew RATE ST
2.070 92.69 191.87
Total Field Labor
191.87
Total Labor Cost
191.87
Labor Markup
10.000
19.19
Total Labor
211.06
Sub Total 1
266.17
Sub Total 2
255.17
Total
255.17
Name:
Date:
Signature:
I hereby certify that this quotation is complete and accurate based on the information pr itled
PCO #: 18
Final Amount: $ 265.17
Name:
Date:
Signature:
Change Order #:
I hereby adept this quotation and authorize the contractor to complete the shave tlescribetl work
Description
Mcnesday, January 11, 20231:40 PM 3/3
Wachter, Inc.
16001 West 99th Street
Lenexa, KS 66219
wachtertnm
for
Benjamin McVay, Project Manager
Cell: 913-702.5228
Benjamin.McVay@Wachter.com
Crossland
Cnnttrtictinn
Proposal # 48994 CO6 V2
Riverside Public Safety Pinhole Cameras
Statement of Confidentiality
L�
wachter
Proposal Issued:
1/19/2023
Proposal Valid until:
2/16/2023
This proposal and supporting materials contain confidential and proprietary business information of Wachter, Inc.
These materials may be printed or photocopied for use in evaluating the proposed project but are not to be shared outside of your organization.
Introduction
. Thanks
Thank you for the opportunity to provide the following
proposal forthe Crossland Construction project.
We appreciate your consideration of Wachter — our
goal is to deliver a successful project and build a lasting
partnership with your firm.
■ The Wachter Advantage
■ Wachter at a Glance
Founded:1930
Corporate Structure: Privately Held
Total Employees: 1,400
Headquarters: Lenexa, KS
Regional Offices: 12
0
wachter
Wachter is a leading nationwide solutions integrator
offering managed services, electrical systems, IT
networks, Audiovisual, industrial automation, and safety
and security solutions.
wachtersom I Benjamin McVay@Wachtecmm
Wachter designs, installs, and maintains these complex
systems, providing clients with a competitive edge by
increasing productivity, lowering operational costs, and
streamlining internal processes.
Wachter is here to keep critical systems delivering a return on your Investment.
Technical Overview
Based on information provided by Crossland Construction at the time of proposal, Wachter, Inc. ("Wachter") proposes
the following:
1. Furnish and install a Structured Cabling Solution (SCS) consisting of Cat6A UTP for horizontal communications
cabling. The SCS will be supported by an existing Equipment Room (ER) supported by the existing fiber optic
and/or copper backbone communications cabling.
2. Furnish and install a Video Surveillance Solution (VSS) consisting of (2) IP cameras that will be administered
through a Video Management Software (VMS) platform.
Pricing
Project Pricing
Installation Labor
$
876.00
Installation Materials
5
328.00
TOTAL
$
1,204.00
3 1/19/EO23 — Proposal 9099a C06 VE for Crossland Construction — Riverside Public Safety Pinhole Cameras
0
wachter
Project Scope of Work
Labor
a. Interior Cameras (Client/Owner Furnished & Wachter Installed):
i. (2) CAMERAS
1. (2) Pinhole kits.
b. Cabling:
i. (2) Cat6A, UTP cable(s)
ii. Tested via cable certifier
.vacmecor. I ae,amlr M,Vay@Wapmar...
iii. Drops will be housed using Surface Mount Boxes (SMB) as applicable for each drop location.
iv. 10-Feet of slack will be coiled at the Work Area Outlet (WAD) and 1-Foot at the ER/TR/TE.
v. Patch cords forthe WAD will by furnished by Owner and installed by Owner.
vi. Wachter Technicians will coordinate onsite with Owner personnel to commission and validate
the operation of the installed system and its peripheral components.
Deliverables
1. As part of Wachter SOP, a sign -off form or work order will be required to be signed by Crossland Construction
representative and by the Wachter lead technician.
2. Test results will be provided in electronic format.
Client Requirements
1. Wachter assumes that Crossland Construction acknowledges and agrees to facilitate the following:
a. A valid Purchase Order, to be received by Wachter (10) business days before the before the expected
start date.
b. Any information regarding the scope of work, environment, or conditions that may affect the schedule,
installation, or equipment specifications.
c. A copy of the most recent facility drawing indicating areas requiring video surveillance solutions.
d. Sufficient wall or rack space in frame locations to accommodate new patch panel.
e. Owner is responsible for moving furniture or other obstructions that may affect or delay the project.
f. Client/Owner furnished and/or existing equipment will be in good working order.
I. Any Client/Owner furnished equipment will be onsite prior to Wachter arriving.
g. Crossland Construction's existing network infrastructure should have available ports and PoE for new
devices.
h. Provide timely site security clearance and unobstructed access as required.
i. Remote access shall be provided via VPN, WebEx, or other remote client application.
1/19/21123 —Proposal x48994C06 V2 for Crossland Conshutllor — alvemiae Public Safety Pinbule Cameras
4110
wachter
wachteccom I Beryamin.McVay@Wachtecmm
2. Crossland Construction is required to sign off within five (5) business days from the project completion date to
report any work not performed under the scope of work; any reporting after this period will be billed under a
separate agreement.
Notes & Assumptions
This proposal was prepared according to the information provided at the time of bid; any elements not specifically
identified within this scope of work or provided information will be considered 'Out-of-Scope.'Additional and/or'Out-
of-Scope' items can be addressed with options and pricing adjustment to complete the project additions.
1. Space will be available on the property for secure storage of materials; no container is included in this proposal.
2. A scissor and/or boom type lift is not required for this scope of work and is not reflected in this pricing.
3. Any existing cable pathway (cable tray, J-hooks, conduit, etc.) is to be utilized for the cable installation during
this project.
4. The EC will be responsible to provide/install all conduit or sleeves and any other Cable penetrations needed
during the cabling portion of this project (Unless otherwise noted in the Scope of Work section of this proposal).
5. Wachter will work with Crossland Construction to determine dates required onsite.
6. Wachter will be able to perform the work at each site location from start through completion without
interruption.
7. Material expedition is not included; all material shipments will be at the ground shipment or freight level.
8. If Client/Owner provided escort is required, delays in work caused by escort or their availability may result in
adjustments to pricing in order to complete the project.
9. If any requirements for onsite technicians to be vaccinated for Covid-19 are identified or communicated after
the submission of this proposal, onsite labor rates may require adjustment via the change order process.
Schedule
This proposal is based upon the information provided and the following schedule information or assumptions:
a. Start Date: TBD
b. End Date: TBD
c. Blackout Dates/Holidays:
I. New Year's Day
ii. Memorial Day
lii, Independence Day
iv. Labor Day
v. Thanksgiving Day
A. Christmas Day
d. Work will take place during standard business hours, on the days of Monday -Friday.
Project Management
1/19/2113 — Proposal kxa99x Coe Va for Crossland Construction — Riverside Public Safety Pinhole Cameras
0
wachter wachter.enm I aeniamin.mdvaylifwachter.rvm
Your project management team is composed of experienced project managers and project coordinators. Your project
manager will run your project and serve as your Single Point of Contact (SPOC) for the project Iifecycle. Wachter uses
Trust, our web -based project management application, to provide secure, on -demand, real-time access to your project
data and status.
Communications
The Wachter project manager will communicate and provide reporting to the Crossland Construction project team, per
agreed -upon requirements. All reporting and task management will include summaries of any milestone status during
daily communications with the field crew if applicable. If any issues are identified they will be escalated, handled in an
expeditious manner, and recorded in Trust.
On -site Service and Maintenance
Service and Maintenance is not included in this contract; however, Wachter encourages adherence to the
manufacturer's recommended maintenance and routine care to ensure performance and extend the life of your system.
Wachter can provide a separate Nationwide Service & Maintenance Agreement built -to -suit if desired; otherwise,
additional onsite needs or technical support will be billed as Time and Materials upon request.
Contact SemiceAndMalntenanceLLmwachter.com for more information.
Wachter offers service and support services to our clients after project completion. After 30 days of project completion
engineering technical support services are available at $150.00 an hour to troubleshoot and evaluate any requests or
problems.
Warranty
Wachter, Inc. is committed to providing defect -free goods and services to its Clients. Training, inspection, testing,
documentation, and other processes are followed to ensure all applicable standards are met.
Wachter, Inc. warrants all labor to be free of workmanship defects for a period of 12 months from the date the work is
performed. During this 12-month period, Wachter will promptly repair, at no cost to Crossland Construction, any defects
that are a direct result of labor workmanship. All materials are warrantied according to the manufacturers provided
warranty.
Should you have any quality questions or concerns, please contact your project manager, or feel free to contact our
quality department at QualitvAssuranceNlwachter.com.
Liability
Neither party will be liable to the other party by reason of any failure in performance of this Agreement if the failure
arises out of acts of God, acts of the other parry, acts of governmental authority, fires, strikes riots or war, Coronavirus
(COVID-19) or any cause beyond the reasonable control of that party. If any such event delays performance, the time
2/19/2023 — Proposal p U99<C06 V2 for Crossland Construction — Riverside Public Safety Pinhole Cameras
0
wachter
wachter.com I Beniamin.MCVay@Wachter.com
allowed for such performance will be appropriately extended; provided however, that nothing contained in this Section
shall preclude either party from exercising its rights of termination herein.
Terms & Conditions
Please visit the following webpage for Wachter's Terms & Conditions: httos://wachter.com/terms-conditions/
Use of Client Information
Wachter frequently uses our projects to develop case studies or modify best practices. Case studies are shared internally
and externally as part of ongoing sales and marketing. Members of our staff or marketing firm may contact key Client
personnel to gather insights on the project's outcome.
Information Security and Confidentiality
Wachter Technology Services is ISO 27001 certified. The storage and processing of our sensitive customer data is part of
our core business. It is therefore our duty to protect our client's data and our information assets in relation to
confidentiality, integrity, and availability. This ISMS policy applies to the entire organization, our employees as well as
contractors.
1/19/2023 — Proposal N R899x c06 V2 for Croesland construction — Riverside Public Solely Pinholecamera
0
wachter
Authorization / Signature
wachlecrom I Mnlamin.MCVay@Wachtecrom
By signing and returning this page, Crossland Construction authorizes Wachter, Inc. to order, schedule, and commit the
materials, labor, and management resources necessary to perform the Statement of Work for Riverside Public Safety
Pinhole Cameras as stated in this proposal, Number48994 C06 V2, dated 1/19/2023.
Crossland Construction
Signature
Printed Name
... ...........
Wachter, Inc.
Signature
Printed Name
Date
Title
Date
Title
1/19/2023—Proposal#489MC06 Vl for Crossland Comructco — aW.ide NWk Win, Vl.hW Came,.
CROSSLAND Potential Change order
CONSTRUCTION COMPANY, INC.
Riverside Public Safety Additions and Renovation - 22MO17RWVM
22MO17RWZD
2M NW Ynon Road
Subject Reirczting Conduit In the Apparatus Bay Source of Funding: Owrer Cothran Change Order
DetOrsoon
Coll to real adnd ib Inlerlenng with wring In Inters and exhaust lens.
Days, Requested, 0 Cban TOW: Wit
'Item Number Oaacripfion blpYllt
at Cost It rest the existing sondun that interferes with tans and louvers. _ $2.066_R6
Profit & Overhead $10333
Approved By By
Signature
Date
y
Wachter
WACHTER, INC.
16001 W 991h St
Lenexa,Kansas 66219
Client Address'.
Proposed Change Order
Work Description
Relocate conduits interfering with new louvers in Apparatus Bay
Contract Name: Riverside -Crossland Construction
Contract M: 1
Project Name: Riverside Public Safely
Project M: 47570
Client PCO M:
Tuesday, January 10, 2023 2:01 PM 1/4
Proposed Change Order
WACHTER, INC.
Contract Name: Riverside. Crossland Construction
16001 W 991h St
Contact#: 1
Lenexa, Kansas 66219
Project Name: 47570
Project #: Riverside Public Safely
Client Address:
Client PCO #:
Itemized Description
Description
City
Total Mat. 6
Total Hours
12"Conduit-EMT IOr Lengths
e0A00
50.60
2.224
3/4"Conduit-EMT 10'Lengths
30,000
33.47
0,960
12"Coupling - EMT Set Screw Steel
10.000
2.43
0.320
3/4"Coupling - EMT Set Screw Steel
3,000
1.33
0,120
12"Connector- EMT Set Screw Steel
4A00
0.79
0.320
3/4"Connector- EMT Set Screw Steel
2,000
1.73
0,200
#12 BlackWire THHN/T90-Copper
380A00
71.52
1.957
#16 to#10Wre Connector Live Spring Twist -On - 600V
8.000
1.69
0,560
Conduit Measuring Tape
380.000
9.07
1.900
Wire Pulling Lubricant (Quart)
1.000
12.16
0,500
12"Clevis Hanger Standard Duty- Zinc Plated Steel
4.000
3.04
0.296
3/4"Clevis Hanger Standard Duty - Zinc Plated Steel
4.000
4.46
0.320
12" x 1/4"Conduit Clip Push -On Flange Hanger Bottom Mount
10.000
15.12
0.770
1"Demo Conduit
60,000
0.00
1,500
Totals
976.000
207.39
11.947
Tuesday, January 10, 20232:01 PM 2/4
Proposed Change Order
WACHTER, INC.
Contract Name: Riverside- Crossland Construction
16001 W 99th St
contract a: 1
Lenexa, Kansas 66219
Project Name: 47570
Project a: RWerside Public Safely
Client Address'.
Client PCO a:
Summary
Extension Materials
%
Total
Database Material
20741
Total Extension Material Cost
207.41
Material Markup
10.00
20.74
Total Extension Material
228.15
Labor
Hours Rate Sub Total
%
Total
Field Labor
Crew RATE ST
11.947 92.69 1.107.37
Total Field Labor
1,107,37
Total Labor Cost
1,107.37
Labor Markup
10.000
11034
Total Labor
1,218.11
Equipment
Qty Duration CosUUnit Tax % OH %
MU %
Total
20' SCISSOR LIFT- WEEK
1.000 1.000 264.00
10.000 290.40
SMALL EQUIPMENT PICK UP 1.000 1.000 300.00
10.000 330.00
AND DELIVERY
Total Equipment
620.40
Sub Total 1
2,066.66
Sub Total 2
2,066.66
Total
2,066.66
Contractor Certification
Name:
Dale:
Signature:
I hereby certify that this quotation Is complete and accurate based on the information provided
Tuesday, January 1a, 2023 2:01 PM 3/4
Proposed Change Order
WACHTER, INC.
Contract Name: Riverside. Crossland Construction
16001 W 991h St
Contntl is 1
Lenexa,Kansas 66219
Project Name: 47570
Projects: Riverside Public Safety
Client Address:
Client PCO is
Client Acceptance
PCO A: 17
Final Amount: 6 2,066.66
Name:
Date:
Signature:
Change Order s
I hereby accept this quotation antl authorize the contractor to complete the above described work
Tuesday, January 10, 2023 2:01 PM 4/4
CROSSLAND Potential Change order
COMOT000➢OM COMPOIT. INC.
Riverside Public Safety Additions and Renovation - 22MO17RWZD
22MO17RWZD
2550 rvw vmon Boaa
aaweide. MO 6tlfip
Sol got Lighting Package Source of FunEing: Owner Contra} Change Order
Oasghalt
Call to in itU to the Fall lighting kit v the Orl LED latliw per the spetiGtations
M M tell0 cheers, Toil 01tiSI].60
Marc Mu nt er I AmomM
Profit & Overhead
AppruveU By By
Signal
Dale
$635.60_
LLE Construction, LLC
17590 SE 11 th Road
Dearborn, MO 64439 US
chadiesm iley@ymail.com
Estimate
ADDRESS
Ryan Wacker
3252 Roanoke Rd
Kansas City, MO 64111
United States
DATE ACTIVITY
.1
Ark group
-2 Ark group
3 Ark group
.4 Ark group
'5 Ark group
g Ark group
Ark group
Shipping
ESTIMATE # Riverside Public
DATE 01/17/2023
DESCRIPTION
OTY
RATE
AMOUNT
Arktura Lighting-
-15
250.00
-3,750.00
Standard
Backlight Torsion
Panel wall -3500K
Arktura Lighting -
-8
300.00
-2,400.00
DriverJunction
box-5 in
1 Dimming dual
output 96wclass
2
Arktura Lighting
15
438.00
6,570,00
Backlight panel -
custom RGBW
6500K
Arktura Lighting -
5
470,00
2,350.00
24V Driver-3x96W
dimmable output
Class 2
Arktura Lighting
15
280.00
4,200,00
DECODER:
DMX512 decoder
Dimmer 12-
24VDC ( 1 per
fixture required)
Arktura Lighting
1
342.00
342.00
Master Controller
DMX Wall
Controller RGBW-
Wall mount (1 per
scope required)
Arktura Design-
1
3,000.00
3,000.00
Development of
RGB fixture wire
diagram
Crating and
1
2,400.00
2,400.00T
shipping
x A x
Tax ID Number 47-1875281
Rivemide Public Sid" SUBTOTAL 12,712.00
MO NW Vivion Rd TAX 0.00
Rivemiae, MO84150 TOTAL $12,712.00
Accepted By
Descriptions of items on next
page.
Accepted Date
T.ID Number 47-1875281
OTY (15) 2'x4' Vapor panels with custom
OTY
Vapor Graphic Pert®
perforated pattern for 120 SF w/wasta for
USD
USD
USD
(notes on 1"stagger
1.00
Odor
NIA
attachment to Vertika system. Field trimming by
15,000.00
15,000.00
15.000.00
centers w/ 0.3' W 1.2" tlia)
TBD
others as needed.
Backer Frosted - Vapor
Translucent polycarbonate backer - Class B.
USD
USD
USD
15.00
NIA
N/A
One ladder for 2' x 4' wall Panels- 11 rows 18"
Arktura Lighting - Standard
wade lights 4' o.c. - 5490 lumens/ 66 watts - 10'
USD
USD
USD +�
Backlight Torsion Panel -
leader wire- Low voltage power supply sold
15.00
N/A
N/A
250.00
3,750.00
3,750,00
Wall -3500K
separately.
Arktura Lighting - Driver
*2
POWER SUPPLY (CLASS 2): Duel Output 96W
Junction box - 5 in 1
USD
USD
USD
junction box -ran power OTY (2) 66w backlight-.
8.00
WA
N/A
Dimming dual output 96W
300.00
2,400.00
2,400.00
Final driver count W be cords act,elediicran.
q s
Standard
Venice- -4' channel-
Intermediate Channels wlNook Plates. Fasteners
USD
USD
USD
4.00
ColoTBDr
N/A
Interior
to base building and Trimming infield by others
85.00
340.00
340.00
Vterior-8'Channel-
Intermediate Channels wMook Plates.Falterers
Standard
USD
USD
USD
4.00
Color
N/A
Interior
to base building and Trimming in field by others
160.OD
640.00
640.00
TBD
Standard
VemkaTM . 9' Cut Trim -
Perimeter Cut Edge Tnm. Fasteners to base
USD
USD
USD
3.00
NIA
Interior
building and Trimming in field by others
200.00
600.00
600.00
Toolo
Standard
Vedik-TM - 9 Tdm -
Perimeter Edge Trim w/Hook Plates. Fasteners W
USD
USD
USD
3.00
Color
WA
Interior
base building and Trimming in field by others
BU
200.00
600.00
600.00
INCLUDED. Coordination and Development of
Arktura Design
custom pattern and all digital files associated with
1.00
NIA
N/A
USD 0.0D
USD 0.00
USD 0.00
manufacturing (40 hours)
IMPORTANT:2% additional shipping casts added
NOTE
100
WA
WA
USD 0.00
USD 0.00
USD 0.00
due to hyperinflation.
Arktura Lighting -
WALL: One Ladder for 2' x 4' panels-11 roes 18" wide lights
USD
USD
USD
Backlight Panel -
4" o.c. - RGBW (6500K) -10' leader wire - Low voltage power
15.00
WA
WA
438.00
6,570.00
6,570.00
Custom
supply sold separately (Some assembly required)
Driver- Lighting -24V
POWER SUPPLY (CLASS 2): Dual Output 96W Junction box
Driver - 3x96W
USD
USD
USD
can power OTY (3) 66w backlights. Final driver count to be
S.OD
WA
WA
dimmable output-
470.00
2,350.00
2,350.00
confirmed by electrician.
Class 2
DECODER. DMx512 Decoder Dimmer 12-24VDC (1 per
USD
USD
USD
Lighting
1500
N/A
WA
fixture required)
280.00
4,200.g0
4,200.00
MASTER CONTROLLER: DMX Wall Controller RGBW - Wall
USD
USD
USO
Lighting
1 00
WA
WA
mounted (1 per scope required)
342.00
342.00
342.00
USD
USD
USD
Arktum Design
Development of RGB fixture wire diagram (20 hours)
1.00
WA
WA
3,000.00
3,000.00
3.000.00
*3
+4
+5
+6
+7
ARK GROUP LLC
alc.ssz.losa
Gould Name Riverside Public Safiey
Ouold# 20220419-17412
Created Dale 4119/2022
Prepared By Remind Comejo
Prepared By (Email) romina.cornejo@arMura.com
Bill To Name Owner/Contractor
Bill To Missouri
United Stales
Company Address 18225 S Figueroa St.
Gardena, California 90248
United Slates
Contact Name
Andrew Helling
Phone
(816)471-2559
Email
andrew@hariks.com
Ship To Name TBD
Ship To Missouri
United Stales
DTY (15) 2'x4' Vapor panels with custom
Vapory,oGraphicn
Standard
pedoratetl pattern for 1205E whvaslefor
USD
USD
USD
(holes on l"staggerf�
1.00 Color
NIA
attachment to Vedika system. Field trimming by
15.000.00
15,000A0
16,001
centers w/ 0.3" to 1.2" dia)
TBD
others as needed.
Barker Frosted - Vapor®
Translucent polycamonate backer - Class B.
USD
USD'.
USD
15.00 N/A
N/A
One Ladder for 2' x 4' wall Panels- 11 rows 18"
Andorra Lighting - Standard
code lights 4" o.c. - 5490 lumens/ 66 watts- 10'
USD
USD
USD
Backlight Torsion Panel-
15.00 N/A
N/A
leader wire- Low voltage power supply soltl
250,00
3250.00
3.750.00
Wail -3500K
separately.
ArMura Lighting - Dover
POWER SUPPLY (CLASS 2): Dual Output 96W
Junction box-5 in
USDI
USO
USD
junction box - can power OTY (2) 66w badlights.
8.00 N/A
N/A
'.
Dimming dual output 9fiW
'.
300.00
2,400.00
2,400.00
Final driver count to be confirmed by eleWitian,
I
CI s
Standard
Vedika'" -4' channel-
Intermediate Channels w/Hook Plates. Fasteners
USD
USD
USD
4 00
NIA
Interior
to
to base building and Trimming In field by others
340.00
340.00
TBDr
Standard
Vedika"'-B'Channel -
Intermediate Channels w/Hook Plates. Fasteners
USD
USD''
USO
Interior
to base building and Trimming
i ming in field by others
4.00
1 Color
'.,TBD
li NIA
160.00
640.00'I
640.00
Standard
VedikaTM - 9' Cut Trim -
Perimeter Cut Edge Trim. Fasteners to base
USD
USD
USO
3.00
NIA
Interior
building and Trimming in field by others
TEDr
200.00
600.00
600.00
Vedika^'-9'Trim-',Perimeter
Etlge Trim w/Hook Plates. Fasteners to
Standard
�'i USD.
USD
USO
3.00 Color
N/A
Interior
base building and Trimming in field by others
i 200.00.
600.00
600.00
INCLUDED: Coordination and Development of
Arvare Design
custom pattern and all digital files associated with
1,00 N/A
N/A
USD 0,00
USD 0,00
USD 0.00
manufacturing (40 hours)
IMPORTANT:2% additional shipping costs added
NOTE
1.00 N/A
N/A
USD 0.00
USD 0.001,
USD 0.00
due to hyperinflation. II
I
ACCEPTED BY:
ARK GROUP LLC
310..A50
inPopukt—wn.aam
Payment Terms: 30%Shops, 30%approval, 40%pre-ship
Subtotal
USE, 25,010.00
Quote Valid For 30 Days
Total Price
USD 25,010.00
Lead Time Please allow 24 weeks for design coordination
Crating and
USD 4,300.00
with Architect and 6 weeks for manufacture (after
Shipping
Mal shop cmvimg approval) and ] days for
Grand Total
USD 29,310.00
transit.
TAX
NOTINCLUDED
Qualifications SHOP DRAWINGS: by Arktura per architectural drawings and IN FIELD MEASUREMENTS BY PURCHASER OR
ASSIGNED INSTALLER. One round of shop revisions induced. Max allowance for shop drawing approvals is 5 days
(delays in approval will have a schedule impact) Installation instructions Included. Arkture not to be involved In Building
department reviews.. ADDITIONAL WORK: will be billed as add scope. DELIVERABLES: Arktura to furnish material
integral to the system. SHIPPING: Is assumed to be to a commercial loading cock or tractor trailer accessible location for
removal with forklift or pane by others. Any visible damage to crates must be noted on shipping doi at time of delivery
and reported to Arktum within 12 hrs. STORAGE: All crates are to be stored in a dry. flat, safe area. Failure to comply may
void warranty. W9 and resale certificate required for purchase. Quotation Subject to Warranty, Terns and Conditions
(acached).PAYMENT: For USA: Check or ACH Transfer only. For International: Wire Transfer only.
Exclusions LEAD TIME: Lead time listed excludes factory holiday closures TAXES: Applicable local sales or import tax and duties are
not inclu led.COOE COMPLIANCE: Any required engineering per local code is by others unless arktum has included
engineering services as a line item on this Quote. INSTALLATION: by others. Onsite training by Arktura representative
only if listed as a line item in this Quote. HARDWARE: fasteners (i.e bolls, nuts, screws, imbeds, rods, or wires) from
system hang points or panel standoffs to base building by othem.LIGHTING: Not induced unless specific components are
speafied as a line item.
ACCEPTED BY:
,..k,....,m
ARK GROUP LLC a"o..sa:.hgso
in(e(d.hwn.rom
Quote Name Riverside Public Battey - RGB [Scope 2 of 2( [Alt Company Address 18225 S Figueroa St.
2 of 21 Gardena, California 90248
Quote# 20221118-22337 United States
Created Date 1/122023
Prepared By Guido Sauer Contact Name Andrew Holing
Prepared By(Email)guido@ardura.com Phone (816)471-2559
Email andrew@hartks.com
Bill To Name Owner/Contractor Ship To Name TBD
Bill To Missouri Ship To Missouri
United States United States
Soft Sales Toluil
P'i,dij't Line Item Descriptiori Quarafty Color Sound Subtotal
Color Price Price
Ardsma Lighting- WALL: One Ladder for 2 x 4'panels-11 rows 18"wide lights USD USD USD
Backlight Panel- 4"o.c.-RGBW(6500K)-10'leader wire - Low voltage power 15.00 N/A N/A 438.00 6,5]0.00 6,5]0.00
Custom supply sold separately (Some assembly required)
Adel Lighting -24V POWER SUPPLY (CLASS 2): Dual Output 96W junction box
Driver- 3x96W _ can Power OTY (3) 66w backlights. Final driver count to be S.OD N/A WA USD USD USD
dimmable output- confirmed by electrician. 470.00 2,350.00 2,350.00
Gass 2
Lighting'. DECODER: DMX512 Decoder Dimmer 12-24VDC (1 per 1500 WA N/A USD USD USD
fours required) 280,00 4,200.00 4,200.00
Lighting MASTER CONTROLLER: DMX Wall Controller RGBW - Wall 1,00 NIA NIA USD USDUSD
mounted (1 par scope required) 342.00 342.00' 342.00
Moore Design Development of RGB future wire diagram(20 hours) 1.00 N/A NIA USD USD USD
3.000,00 3,000.00 3,001
Payment Terms: 50%manufacture, 50%pre-ship Sublotal USD 16,462.00
Quote Valid For 30 Days Total Price USD 16,462.00
Lead Time Please allow up to 4 weeks for design, 12-14 Crating and USD 2AOO.00
weeks for manufacture and 7 days for transit. Shipping
Grand Total USD 18,862.00
TAX NOT INCLUDED
Qualifications INSTALLATION: This is a standard product, standard installation instructions will be provided. All layout is to be care by
(Standard Product) the architect or installer to conform with the parameters of the standard system. No custom modules included. Arklure not
to be involved in Building department reviews. ADDITIONAL WORK: will be billed as add scope. DELIVERABLES: Arklura
to furnish material integral to the system. SHIPPING: Is assumed to be to a commercial loading dock or tractor trailer
accessible location for removal with forklift or crane by others. Any visible damage to crates must be noted on shipping
docs at time of delivery and reported to Moore within 12 his. STORAGE: All crates are to be stored in a dry, flat, safe
area. Failure to comply may void warranty. W9 and resale certifcete required for purchase. Quotation Subject to
Warranty, Terms and Conditions (attached).PAYMENT: For USA: Check or ACH Transfer only. For International: Wire
Transfer only.
Exclusions PRICING: Excludes Programming services or any coordination regarding lighting effects/animations (to be quoted
SIGNATURE:
ARK GROUP LLC ;'a1"211`0
3 fisu, .1o50
L(e(d�dm.e.aem
separately If required). LEAD TIME, Lead time listed excludes factory holiday closures TARES: Applicable local sales or
import tax and duties are not Induded.CODE COMPLIANCE: Any required engineering per local code is by others unless
arklure has induced engineering services as a line item on this Quote. INSTALLATION: by others. Onside training by
More representative only if listed as a line item in this Quote. HARDWARE: fasteners (i.e bolts, nuts, screws, imbeds,
rods, or wires) from system hang points or panel standoffs to base building by olhers.LIGHTING: Not included unless
spa is components are specified as a line item.
ACCEPTED BY: SIGNATURE: DATE:
CROSSLAND Potential Change order
CCNSiRUCNRN C6Npny, INC.
Riverside Public Safety Additions and Renovation - 22MO17RWZD
22MO17RWZD
2990 NW V vain Road
Radial., MO MlW
Subject PROM - S2 to Lt Chadds Source of Funding: Owner Contract Clangs Order
aeKmesse,
Caai to wad S2 wunledoad, to Lt caunteadope.
Dallas, Responded: o Chan TataL $7,16138
hem Norg m eeeorl Amount
01 Coat to add additional Ll Fer PR036 _ _ _ $2810%
_. _
02 Lador to install additional a munrenape _ 5680go
Prcld 6 Overhead _$(34102)_
Approved By BY
Signature
Dare
CUSTOM INTERIORS
To: Crossland Construction
833 S. Fast Ave
Columbus, KS 65725
Phone (620) 429-1414
Fax (620) 429-1414
PR #2
Change Order
Date 0111923
Ship To: Riverside Pudic Safety (price update)
2990 NW Vivion Rd
Riverside, MO
Attention Na
Project Id
: 22368
Project Desc. Riverside Public Safety (price update)
Ship Via
: Our Truck
Terms Net 30
PO. Number
Na
Bid Time rya
Salesperson
Becky Carmichael
Item
Selling
No Description
City UOM Price
CO -PR #36-add paam countertops (Wilsonart Carryon Zephyrwl3mm PVC edge) (Pending)
Storage lce#137-C8, C10, C12JA4.01:
1 P/L Countertop 1 ea
Laundry A138-Al2/A4.01:
2 P/L Countertop wl Splash 1 ea
WorkroomA178-13,15,171A4.04:
3 P/L Countertop 1 ea
4 CO-PR#36-add p-lam countertops(Wilsonart Canyon Zephyr wl3mm PVC edgel $2,810.96
Salas Tax will be added to the total if applicable
No instal, No sold suram or Quartz, No wood Von, No wood fn&, No stainless steel oaunaftops, No bench, No kxWe s
Acceptance of Change Order
The abuse pnoes, spedfiations and oondeions are satisfactory and are hereby accepted. You are autltomad to do the wand as
spedfiec! Payrcent will be made as outlined above.
Acaapmd. C.1and Consoudion BY
Accepted. HM Custom lnlsrtws 6y.
Date'.
Date'.
1406 7th Avenue Council Bluffs IA 51501 (712) 323-1405 Fax (712) 309-0037
Salesperson: Revision Date: Quote Name:
Shane Crandall 1/19/2023 Riverside Public Safety -
Crossland
Project Address: Bill to (Account):
2990 NW Vivion Rd Crossland Construction
Riverside, MO 64150 CROSSLAND CONSTRUCTION
3252 Roanoke Rd
Kansas City, MO 64111
Drawing:
yA;,oridAl.1
,�.,. z .ane,A—
yr
16" 16" 25 y�yl
21/T ]6•—Y 21/2" 21 )925...
]]" 15]" BJ^ �T
n =e mn 52 58" 2Y' 57112"
25"25" 82' tOT.
25' 93"
sn°.... 'I>n�o rv2RA41A L o5y p�m um L 25
25"
25' 40 0 _ 25 25 25 25 1 ^ 1 25• 99• 26
. .. .� ��.1rf,J 1
5 2� 25 108r ]] cma.Ane
viawn nitn
.a.i%....w 40"
25" � 25" 25" �25,.
65"
90• 1 eru An
40 08"
25"
2521'
133 84"
38" 102" 65 102" 109"
.1—A1.6 x...p .AnW 60.
25" 25" 25" 125" 25,
w" 1
125• 2lo. 21/2" 31• 31• 89•
W"
-$ Mitered - Shop Assembly
—F Eased - G-729
QUOTE
Lobby 101A
10.8 so ft Caesarstone -2CM Bianco Drift $1, 015.20
22 4 tin ft Finished Edge - Eased - G-729
6.3 lin It Finished Edge - Mitered - Shop Assembly $315.00
Subtotal. $1 330.20
Training 103A
16 8 so ft Cambria - 3CM Skara Brae $1,822.80
3.4 so ft - 4" Splash $368.90
10.2 lin ft Finished Edge - Eased - G-729
1 - 18" Undermount Sink Cutout $150.00
1 - 8" x 12" Notched Corner
Subtotal $2,341.70
t of3
Shower A131A-A131O
27.8 sq it Cambria - 3CM Skara Brae $3,016 30
7.2 sq ft-4" Splash $781 20
21.7 tin it Finished Edge - Eased - 0-729
4 - 17" Undennount Sink Cutout $600,00
Subtotal'. $4,397.50
ADA Shower A134
6.9 sq fl Cambria - 3CM Bikers Bras $748.65
1.8 sq 8 .4" Splash $195.30
5.41in it Finished Etlge- Eased - G-729
1 - 17" Undermounl Sink Cutout $150.00
Laundrr A136
6.6 sq fl Cambria - 3CM Devon $564.30
1.1 sq ft-4" Splash $94.05
7.3 tin it Finished Edge - Eased - G-729
'Subtotal: $658.35
sq It Cambria - 3CM Devon $4,702.50
lin It Finished Edge - Eased - G-729
21.7 sq 8 Cambria - 3CM Skate Brae $2.354.45
4.9 sq ft-4" Splash $531.65
10.4 tin it Finished Edge - Eased - G-729
Subtotal: $2,886.10
Kitchen A143
48.5 sq it Cambria - 3CM Skate Brae $5,262.25
9.8 sq ft-4" Splash $1.063,30
29.5 tin ft Finished Edge - Eased - G-729
Subtotal: $6.325.55
Walt A147A
18.8 sq ft Cambria -3CM Skara Brae
52,039.80
4.1 sq
ft-4" Splash
$444,85
11.1 lin
It Finished Edge - Eased - G-729
1 -18" Undennount Sink Cutout
$150.00
1 -12" Bump -In
Subtotal:
$2.634.65
Watch (Work A147B
34.4 sq It Cambria -3CM Skara Brae
$3.732.40
6.2 sq
It - 4" Splash
$672,70
18.6 lin
It Finished Edge - Eased - G-729
Subtotal:
$4.405A0
Reception A150A
18.5 sq ft Caesarslone -2CM Bianco Drift
$1,739.00
4A sq
ft-4" Splash
$385,40
16.6 lin
It Finished Edge - Eased - G-729
8.1 lin ft Finished Edge - Mitered - Shop Assembly
$405.00
Subtotal:
$2,529,40
Quite Rm A162
13A sq It Cambria - 3CM Skara Brae
$1,453.90
IS sq It - 4" Splash
$379.75
6.4 lin It Finished Edge - Eased - G-729
1 - 18" Undennount Sink Cutout
$150.00
Subtotal:
$1,983.65
Corridor A776
22.9 sq ft Cambria - 3CM Skara Brae $2,484.65
4.4 sq ft - 4" Splash $477.40
13.1 tin It Finished Edge - Eased - G-729
1 -18" Undenmount Sink Cutout $150.00
57.9 sq It Cambria - 3CM Devon 54,950 45
50 lin It Finished Edge - Eased - G-729
Subtotal: $4,950.45
Bmakroom A112
30 sq 8 Cambria - 3CM Skana Brae
6.2 sq 8 - 4" Splash
14.4 fin fit Finished Edge - Eased - G-729
Subtotal:
Total:
$3,255.00
$672]0
$3,927 70
$47,278.85
Quotes are good for 30 days unless otherwise noted. All pricing will be based on final measurements, as estimates do not always match actual
measurements taken during the template phase. You will be notified if there is a change prior to material being ordered.
3 of
Potential Change Order
Riverside Public Safety Additions and Renovation -
22MO17RWZD
2Vdll Net Nvlon Read
sagKY Be... Caging Tilde Sears. of Fpmina: Owner Comm] Change ortlx
Description
Cost to inmall new oasemem iewhng elect. Cost Includes di for ongwal cost M fitness room tilesaeeua for the woo for CroeeleM to regaw damaged tiles with ongmaniles,
and full wet of the near Ne nmean.
Residential o Clarranalleated, 56.09372
Ham Number Detonation Ami
01 Cow to remove oni off n9 tiles from sci(]960F x$2521SF) s(1,000.00)
02 Cosl for Cmaidand to replace existing candin, tile in damaged area .(117SF x$2521SF) E1 _.
Approved By:
SigMam
Date
Riverside Public Service
eKevin Kimbmugh <aaabuildsm@gmafl.wm>
to rry,�w,rk<r
AartyourrRlYall with 4pprovM. GotK lMnh! Tan4you,lwrll ler you 4nw. �f FeNback
I u r on,rra BiN: Thb emsll wlp neRd frwn ou4tle of Me bpnmlYrt ao mt � NE or open ettetlmenh u W u yvu rtmP ke Me serMer aM brow Me <orrhrrt h �
nyan,
The follewe, u mst assotlatM with the a lawe laojW
Maum.! Tile for Basement
$1,000.00 CREDIT
A00 for new Tie And OwP
Matenal: $3,501.00
labor: $3,590.00
TOTAL: 7,M.00
EVIDENCE
020
XR4
Credit to the owner for the onginal ACT : $1000
�a
396
STORAGE
023B
i
Credit to the owner for the original ACT that Crossland damaged $295.45
Cost to the owner for the new product $7,099.00
CITY OF
RIVERSI
UOsvmm from o.d"."
2950 NW Vivion Road
Riverside, Missouri 64150
MEMO DATE:
January 31. 2023
AGENDA DATE:
February 7, 2023
TO:
Mayor and Board of Aldermen
FROM:
Noel Bennion
RE:
Change Order 12: Crossland Construction Company, Inc.
Additions & Renovation Riverside Public Safety (537-086)
BACKGROUND:
To future -proof the building we intend to upgrade data cabling from the planned
Cat 6 to Cat 6A. The existing records room shelving was shown incorrectly on
the drawings requiring reframing of the wall to meet ADA requirements. Pinhole
cameras are necessary for the police interview rooms. The design included
installing louvers and exhaust fans in a location where existing conduit would
conflict. This conduit needed to be relocated. A conflict between the drawing
and the specification required an increase in cost for the desired RGBW lighting.
$7,873.80 of this cost will be reimbursed by WSKF. Staff elected to switch
quartz countertops to laminate countertops in work areas to decrease cost.
Ceiling tiles in the fitness room needed to be replaced to provide a fire-resistant
material. Some of this additional cost is covered by Crossland.
BUDGETARY IMPACT:
An increase of $24,449.09.
Original Contract Amount
$4,717,000.00
Total of Previous Changes*"
$ 159,565.89
Total this Change Order
$ 24,449.09
Current Contract Total
$4,901,014.98
RECOMMENDATION: Staff recommends approval of the resolution and acceptance of the change order
with Crossland Construction Company, Inc.
"LISTING OF PREVIOUS CHANGE ORDERS:
COI:
Relocate conduit in walls
$ 33,413.48
CO2:
Replace degraded sewer pipe -
$ 9,671.55
CO3:
Reuse existing VAV units
-$ 2,535.81
C04:
Keep existing windows
-$ 3,520.91
COS:
Lighting, vapor barrier, panels
$ 2,425.95
C06:
Rated Ceilings, floor drains, roof coping, broken sanity
pipe
$ 62,533.52
C07:
Vanity, interview & bunk lights, locker ventilation
$ 5,982.93
C08:
Remove soap dispensers
$-1,751.19
C09:
PRI3, Fire Kitchen Hood, Fire Conference Room, etc.
$ 29,269.94
CO10:
New flashing for existing condenser roof units
$ 6,899.55
CO 1 I:
Parapet walls, window caulking, drain file & RTU curb
$ 17,176.88
Total
$159,565.89