HomeMy WebLinkAboutR-2025-032 Approving Payment of Public Infrastructure Costs with Live Nation Inc. Riverside Horizons LLC RESOLUTION NO. R-2025-032
A RESOLUTION AUTHORIZING THE EXPENDITURE OF FUNDS OUT OF THE CITY
TREASURY OF THE CITY OF RIVERSIDE FOR FISCAL YEAR 2024-2025 APPROVING
PAYMENT OF PUBLIC INFRASTRUCTURE COSTS IN ACCORDANCE WITH THE
TERMS OF THE AMENDED AND RESTATED DEVELOPMENT AGREEMENT
BETWEEN THE CITY OF RIVERSIDE MISSOURI AND LIVENATION, INC, RIVERSIDE
HORIZONS, LLC IN THE AMOUNT OF $9,666,856.39.
WHEREAS, the Board of Aldermen find it is in the best interest of the citizens of
the City of Riverside to authorize and approve the expenditure of funds as set forth in
Exhibit "A" attached hereto;
NOW THEREFORE, BE IT RESOLVED BY THE BOARD OF ALDERMEN OF
THE CITY OF RIVERSIDE, MISSOURI, AS FOLLOWS:
THAT the disbursements and expenditure of funds from the city treasury in the
amount of $9,666,856.39 in Exhibit "A" attached hereto and made a part hereof by
reference are hereby authorized and approved.
FURTHER THAT the City Administrator is hereby authorized to execute all
agreements or documents necessary to approve the purchase of goods and services
contemplated therein and the Finance Director is authorized to issue a check therefor to
the respective companies, firms, persons in the amounts set forth therein.
PASSED AND ADOPTED by the Board of Aldermen of the City of Riverside,
Missouri, the 18th day of March 2025.
/s/ Kathleen L. Rose
Mayor Kathleen L. Rose
ATTEST:
/s/ Robin Kincaid
Robin Kincad, City Clerk
EXHIBIT G
[FORM OF]
CERTIFICATE OF PROJECT COSTS
(Riverside Amphitheater Project)
Request No. Date: , 202_
Governing Body of the City of Riverside, Missouri
Pursuant to that certain Amended and Restated Development Agreement between the City
of Riverside, Missouri ("City") and Live Nation Entertainment, Inc. ("Developer"), dated
2024(the"Agreement"),Developer requests payment or reimbursement of Project
Costs(as defined in the Agreement)and hereby states as follows:
1. The date and number of this request are as set forth above.
2. All terms used and not otherwise defined in this request shall have the
meanings as provided in the Agreement.
3. The following information, as applicable to this request, is as set forth on
Attachment I hereto:
(a) The names of the person(s), firm(s), corporation(s) and/or other entity or
entities to whom payment has been made for which reimbursement is
requested,or is due and proposed to be paid, hereby;
(b) The amount so paid or to be paid hereby;
(c) A general description of the cost(s) so paid or to be paid hereby; and
(d) The source(s) of funds (e.g., State Funds and/or City Funds) from which
such reimbursement or payment is requested.
4. The costs identified on Attachment I (a) have been incurred and paid, or
are presently payable and proposed to be paid hereby, and (b) have not previously been
paid or reimbursed with State Funds or City Funds.
LIVE NATION ENTERTAINMENT,INC.,
a Delaware limited liability company
By:
Name:
Title:
Approved this day of ,20
CITY OF RIVERSIDE,MISSOURI
By:
Name:
Title: City Representative
EXHIBIT A
FORM OF DISBURSEMENT REQUEST
Disbursement Request No. 1
To: Missouri Development Finance Board
221 Bolivar Street, Suite 300
Jefferson City,Missouri 65201
Attention: Compliance Officer
Telephone No.(573)751-8479
E-mail: Cheryl.kerr.mdfb@ded.mo.gov
Re: City of Riverside—Disbursement Request for Amphitheater Project
You are hereby requested pursuant to Article 4 of the Funding Agreement dated as of October 14,
2024, (the "Agreement"), to transfer to the City of Riverside, Missouri (the"City") to permit it to issue
checks to or otherwise pay the following named payee(s)to provide for the payment of the following Project
costs:
Description
Payee/Address/Tax ID No. Amount of Project Costs
City of Riverside $9,666,856.39 Public infrastructure for
2950 NW Vivion Road Riverside Amphitheater project
Riverside. Missouri 64150 as detailed on the attached
Tax ID No.44-6005867 payment applications/invoices
The undersigned hereby states and certifies that:
1. Each item listed above is a proper Project cost. Attached hereto are invoices, statements,
bills or other documents evidencing the fact that such payment is due.
2. These Project costs have been incurred and are presently due and payable in connection
with the Project and are eligible for payment in accordance with the requirements of the Agreement.
3. No item listed above has previously been included in any other Disbursement Request
previously approved by the Board under the provisions of the Agreement.
4. All necessary permits and approvals required for the portion of the work on the Project for
which this withdrawal is to be made have been issued and are in full force and effect.
5. The payment of this Disbursement Request is in compliance with all of the restrictions
contained in the Agreement.
A-1
CITY OF RIVERSIDE,MISSOURI
By: /s/ Kathy Rose 2/7/2025
Kathy Rose Date signed
Approved for Payment on , 20 .
MISSOURI DEVELOPMENT FINANCE BOARD
By:
Title:
A-I
Jun-24
40.24
Ert
public Funding Monthly Invoicing - Work Progress DeSCri07on5
A
9
C
.i I E
F
G
H
1
liFEN
DESCRIPTOR OF WORE
BAUNCE
RETAINAGE
VO
oNcNiNL
SCHEDULE CIE
CHANGE
TONAL CORONAE •
NE ir EilhE
pRESENTLV
sTORED
COMPLETED
AND STORED
MiCI
TOE....
IC -GI
VALUES
ORDERS
VALUE
.0,,,a'S
,,S at alla,0
NOT IN
DORE)
TO DATE •
(0•E•FI
LUNG Amphitheater
- Plume 2
Ea.vork
33.1.001
1000
13,891,0131.00
60.00
SO 00
WM
30.00
0%
33591,001.00
60.30
Ground Improvements
31.530.160
SOIDO
11834.160.00
30.03
30.00
$0.00
3000
0%
11,530,16000
10.89
See i.e. i Storm. Banners, Weler
See Unless - Bears
$2,943,227
11.530.651
30.00
30.00
52,943227.03
31130,35103
$01:0
30.00
50.00
$0.00
$0.00
10.00
WOO
10.00
0%
0%
32643.227.00
31E30.651.00
30.00
10.00
Concrete Paving 3 Cur.
Asphalt ammo
54.031.233
S5,154,130
80.00
1000
14631233.00
56.164.130.03
30.00
90.89
30.00
30.00
10.00
50.00
5000
S0.00
0%
0%
94.031.233.00
54,164,130E0
50.00
30.00
Landscaping 61mo/train
32.070.424
1000
32.070.424.00
90.00
50.00
80.00
31300
11%
32.070.424.00
30.00
Gemini Candeons
$2.524.377
SOLO
$2,524,377.00
10.89
$82,317.00
$0.00
$82.317.00
3%
$2.442,060.00
38,231.70
Allowances
theorems (1.75%)
$1.916.0310
6332.516
SO.
SODO
61,616,890.30
3332.515.00
SO.
50.00
SO..
51.025.96
50.00
10.00
10.00
91,02856
0%
0%
11.916.0313.00
3331.637.04
SOLO
1102110
1
Overhead (4.0091)
11.064.051
30.00
61,064051.013
80.00
33.333.64
80.00
53,333.34
0%
31.050.717.16
9333,38
1
Profit (5.00%)
11.333.2137
50.00
11.353.207.00
50.00
54,333.99
50.00
54.333.99
0%
91.376.933.01
5.3.
329.381,117
50.00
129,331,117.00
30.00
191.013.72
50.00
391.013.79
0%
329.290.103.21
39.10135
A
B
C
0 E 1
F
0
H
I
rEEN.
DEscRIPPEN oc NENE
WORE CO PNETED
MATERIALS
TOTAL
•
BALANCE
RETAINAGE
. '1
pREBErcr,
COMPLETED
WC,
.thaithl
,or, ,,,,,,,,
(C - el,
Cara
VAL Lat
24010485
5111•0306
inOT IN
0 OR Ei
TO DATE
CD• E • F ii
1.14 0 Amphitheater
- Phau 2
Eartheark
33691,001
SODO
53,891.001.00
50.00
1843.433.18
50.00
11343.439.15
22%
83,047.56152
5e4.34302
Ground Improvements
Ste Ublithis Storm. Santery Water
51,530,160
32.943.227
30.00
$0.00
31.530.160.03
32,843,22701
513.63
30.00
50.00
$0.00
3.0.00
30.00
30.00
10.00
0%
0%
S1,530.160.00
32,943.227.00
SOW
WAD
See UPI.s - Electra
Concrete Paw. 1 Curbs
11,530.351
$4,031233
3000
3000
31.530.65103
54.031=03
60.03
SO DO
10.00
SODO
10.00
$13.00
3003
WOO
DIS
011
$1,530.551.00
$4,031.233.00
3000
5003
Atheist ',vino
S5.164.130
30130
36.164.130.00
10.03
10.00
30.00
50.00
0%
36,164.130.00
50.00
Landon.. a Mg."
Caner., Condemns
32.070.424
12.324.377
SOLO
SODO
52,070,42400
52524.377130
$0.00
332,317.00
S0.00
162.317.00
30.00
WAD
...
3164,83489
0%
7%
32.070,424.00
32.359.743.00
$000
916.463.40
Allowances
91,616.050
1000
31.916.01003
$0.00
50.00
$000
WOO
0%
11,1316.060.00
SOLO
,78,,.,1. (1.25%)
5332,516
10.00
3332,51603
31,023.15
311.571.95
10,00
312.60011
4%
1319.915.013
31,260.09
11
10
Overhead (4.D096)
707, (5 00%)
S1.064.051
31.353.267
1000
30.00
51,034.05103
S1.353267.00
13.33354
34,333.35
337.493.13
945,741.06
30.00
60.00
940,62503
153,075.03
4%
.
91.023.224.04
11.330,191.35
.002.70
85.30711
129.361,117
3030
S29,331.117.03
891.013.79
31.023562.32
WOO
81,114E713.11
4%
3213266.540.113
8111,437.61
A
B
C
0 E l
F
G
H
I
REM
DESORPTION OP antORK
aNORX aa., a. f if a
MATERIALS
TOTAL
%
BALANCE
NENAINAGE
ORMAN
PRESENTLY
COMPLETED
I01CI
TOPPI.
SCHEDULE OF
VALUES
GRANDE
ORDERS
rur, CONTRA,
ERA.
PREVIOUS
Akiourrte
TIES PERIOD
STORED
NOT .
ANO STORED
E. DATE
iL • DI
DORE]
10•E.P,
Earthwork
Ground Improvements
33.691,001
31,330360
50.00
30.00
33.591,001.00
11,530.16003
6343.4331.13
50.00
3723.623.15
665,0011,00
30.00
80.00
51,557,06723
355,000.00
40%
4%
32223.933.67
31.5.160.00
1193.706.73
86.5130.00
Ste =Iles . Storm. Sender,. Wethr
$2,513,227
S0110
S2.943,22700
$0.00
$247,178.20
$0.00
3247,17120
a%
$2,696.048.60
324,71702
63e ithelies • Electric
Concrete Pao. 6 Curbs
$1,530,651
14,031233
10.00
WOO
$1.530.651.00
54.031,23350
$0.00
30.00
50.00
$0.00
30.00
WOO
$0.00
$003
0%
0%
21530651.00
S4.031,233.00
WOO
SOSO
Asphalt Peons
Landscaping 6 Irrigation
16,164,130
52.070,424
MOO
$0133
35,184,130.00
$2.070.424.00
90.00
30.00
30.00
SO.
30.00
30.00
10.00
$0.00
0%
0%
35,164,130.00
S2.070,424.00
80.00
$0.03
0o...1..505e
32.524,377
3030
52.524,377.00
3164,634.63
596.077.75
10.00
3260,711.75
10%
92.263.665.22
326.071.16
Allowances
ss.918906(125%)
11e16.060
5331E516
WOO
5003
516113.011000
5332.516.00
60.00
112030.91
616.753.29
514.357.97
10.00
30.00
316.753.29
326.958.35
1%
ex
S1.399,326.71
13E6,557.12
31.67513
52.035.69
Overhead (4.0013)
81054,051
1000
31.054,051.03
140,626.97
5413,519.92
1E/00
$67.346.79
ex
3976,704.21
18,734.63
Prole (5.00%)
31183,257
WOO
81.363,267.00
953,075.05
360,475.76
1000
3113,55041
II%
51,2613.716.13
311,355.08
329,331,11E00
1089
329.351.117M
31.114,576.11
11266990.96
50409236436747
6%
526.396.54923
5235,456.71
MAE.
Praconstructon services..ncludes General COPE -BCC, Pro,ect Manager Erne and sicR costs aSSOCialed WORN.* mobilisation by General Co thee.
Pescriolion
°theme
Earthwork Centred°, molcrlication lees Earthwork Phase 1 cut, Es for mass groom, of mu (reference Olson. EehebeR, Insfalehon of ell SWIAPPie rose n control measures
General Contractor management and SuperviSen Ieev. PrOPPCi V. C...
p..criotion
aftnria
L.P. at Earthwork pheses 2. 3. & 4 atteched 6.1. for mass grading of sae ...eon of M. labia end agpre5. for temporary rock construction row]
Engineering •nci preconstruction services for ensign -build softer cast poles..., procurement and... of material
contracthr mobi.bon fees. mftallehon of sent. sower mein (Sequence 1 3 2. per elbsched *eh.
General Contractor management and supervision fees. propel soft costa
Ea.vork over.* coals for sche.le acceleraeon doe to ideal see condMons
Sap-24
A
0
C
0 I E
F
0
__ H I
I. _
ITEM
oESDRIPPON OE WO n4
?
won. L.0 n, rr ID
MATERMLB
TOTAL
IL
BALANCE
RETAI.OE
ug.
ORIGINAL
pREBENT,
COMPLETED
Ic
vAtO.
ORDERS
vaLOE
4410.76
T. PER.'
STOWED
INOT IN
AND STORED
TO DATE
IC - Ol
ow E)
o t
(E•F
Earboork
Ground Improvements
$3891001
$1.530,160
3000
3000
33101,00100
S1,530.160.00
31 557.067.03
365,300.00
3724573.45
5660.36000
xs0000000xxx
s88888888888
$2291,643.76
1725.360.03
59%
47%
31,599.357.22
1804.80000
$229.16426
172.53610
Sins 656e8- Storm, Sa1,t1y. Water
$2.943227
5000
92,943,22743
5247,17020
302502225
51.172,200.45
40%
$1771,026.55
5117,22005
Site LRAMs - Electric
Concrete Paving 6 Curbs
51.530.651
S4,031,233
S000
5000
S1530.65100
$4,031,23300
50.00
10.00
$0.00
$0.00
Still
50.00
0%
0%
S1,530.651.00
14,031,233.00
30.00
$0.00
Asphalt Paving
56.154,130
$000
$6,164,130.00
$0.00
50.00
1000
0%
58,164,13000
50.00
Lan44a069 B Ir9.0on
$2.070.424
5010
52,070.42/00
10,00
50.00
1000
0%
$2,070,124,00
30,00
General Condemns
A6osoua
$2.524,377
11916,080
$000
$000
$2.524,37700
$1115,0111.113
5260,711.78
516753.29
$05,000.00
525,423.55
3355.711.76
$42.17614
14%
2%
$2,168.685.22
$1.673,903.16
$35,571.16
54,21718
Ineurerce (125%)
Ove0e64(4.00%)
$332516
$1,061,051
$000
$000
$33251840
1106415120
526,058.88
187,346.03
530,3/9.M
$86,430.49
557,33416
5185,72727
17%
17%
$275,177,34
1676273.73
$5,73317
516,577.73
t
P10119(5.00%)
51,363,267
$000
81,383267,00
5113,550.81
5127,959.63
$241,510.44
17%
$1141,756.56
524.151.04
S20,301,117.00
5000
529,31111740
12,314,587.07
$2,687,152.13
50.00
55,071.71921
17%
124.309.397.79
5507.17192
0.2,1
Nov-24
A
9
C
D I E
P COMPLETE
F
D
H
I
ITEM
DESCRIPTION OP WORK
'. gt::
ID1q
TO FI.11 '
ETNNAGE
STOPEO
IcI
aWrJE
TO DATE
I
Earthwork
53.891,001
SOXS3,801,00100
13291,643.76.
1547,51227
52.839.206.05
n%31,051,784.95
S283,020.61
2
3
Ground Improvements
64 11561ee-50rm, Se3418, Water
51.530,160
$2,943,227
1000
)000
$1,530.16000
52,943,22710
$725,38000
11.172.200.45
WOO
3236372.90
$7255.360.00
11.409.17335
47%
48%
8e01800.00
51,534,053.65
572,53600
8140.817.34
4
5
Ste 1059ies- E9066
Concrete Paving 6 Curbs
51530151
S4,031,233
10.
5000
51,530.65100
54,03123320
10.00
50.00
550,000.00
$248.294.50
$50,000.00
1248.294.50
3%
6%
$1,460,651.00
13.782.938.50
$5,001300
024,529.45
6
7
Asphalt Paving
L.34e086g 611390905
S8.164,130
$2,070,424
1020
$0130
56184,13000
52,070,42420
$0,00
50.00
522294194
5000
122284194
5000
4%
0%
5594128606
02,070,42420
$222e4.19
5000
8
General 6411d403s
82,524,377
5000
52524,37720
5355,711.76
5110,000.00
1465.711.78
18%
$2.058,685.22
$46571.18
9
Allowances
51,815030
SOX
31916,05020
$42176.64
$2,133.54
544.31038
2%
$1.871,769.62
14.431.04
10
It
Insurance (125%)
Overhead (4.00911
$332.516
$1,064,051
$0.00
Still
133251600
$1,084,051.00
557,338.86
$185,77727
$17,222.56
557.421.11
175,061.22
1243.19626
23%
23%
5257,454.78
$820,852.62
$7.508.12
524.31634
12
P14f6(500% Original( 3.50%Change
$1,363,267
5000
$1,38328700
$241,510.44
552,253.21
5293.763.64
21%
$1089503.36
52937626
328.381117.00
5000
321381.117.00
35 071.719.20
31 545,202.03
50.00
56116.92123
23%
322.784.195.77
3861,692.12
A
9
C
0 I E
F
0
el
I
ITEM
DESCRIPTION Of WORN
REfAINAOE
No.
�� .
.11EVALE OE
C.N.
TOTAL E,
PREY..01
PRESENTLY
0
COMPLETED
tc~c)
rcRDERS
VALE)
O
vALDE
MAO..
Tr. A.ac
1.071N
Ow+61
o e TF
()
Ea65.0rk
Groundlmprovements
33,591001
31.530.160
3996,15432
4784,00.00
14,687,155.32
5745.76040
90.822.20805
3725.360.00
3302911.02
60.00
50.00
$0.00
53,142.117.07
1725.360.00
84%
97%
$1,745,038.25
320,400.00
5314211.71
172.53800
54 05ee.- Storm. 5.3ea18, W.lr
52,943.227
9760,033,11
03,712,28011
$1.400.173.35
1505992.45
$0.00
51,915.165.80
52%
91 707,094.31
5191,5165E
Sae 05laiss-Electric
Concrete Paving 6 Curbs
$1,530,651
14631.233
4166366.00
4842129.30
$1,361,20500
53,188,403.70
$50.000.00
$246294.50
50.00
50.00
$0.00
50.00
$50,000.00
1246.294.50
4%
8%
11,311,285.00
12,940,109.20
15.120000
$24,829.45
Aaphae Pave°
S6,164,130
$401,515.80
$6565,64540
8222,841.8451.447,147.39
50.00
51669.909.33
25%
$4,805956.47
1166.09E93
L.rtls6a713961119a563
52070424
$187,800.45
$2256313.45
50.00
30.00
50.00
30.00
0%
52,258,313.40
5000
General Condemns
Allowances
52.524,377
51.916.0e0
1000
4503,00000
$2,524.37720
51,416,09020
5485,711.76
$44,310.38
5130,000.00
50.00
50,00
$000
5595,711.76
144.310.38
24%
3%
51,928,665.22
11,371.789.62
$59,571.16
$4431 cell
In641an5e(125%)
$332.518
5724.71
$333.240.71
575,06122
S29,125.64
$000
$104,88616
31%
5228,353.85
510,488.19
Overhead(4.00%)
Profit (5.00%Org.W:3.50%Change
51.064.051
$1.383267
$4,812.63
433632939
11,068,683133
31,044,93711
1243,198.38
$293.763.64
196,635.06
$87.937.90
3000
$0.00
1339,833.44
$381,70154
32%
37%
5728,630.18
S883.238.07
333903.34
138,170.15
121261,11700
421511417
$29,106,102.33
569189212352.800,449.46
90.00
36217,37019
32%
s19,eee,73484
1921,73707
Description
Mass Grading at amphitheater bore.arkin9 areas/ landscape bsrms (Earthwork phases 3 6 4. per attached Eahibo)Finish Grading et Site Loop Road'. Aggregate and trucking for construCken access roads
Auger cast pig installation. including Ong r9, radar. concrete grouting, tabor 6 equipment
Labor 6 equipment for inatabdon of sae sanbry sewer, storm sever, wabr/6re dabibutwn pipe 6 structures (Melbas sequences 2.344, per mech. Eon.)
General Contractor management end superv.bn leesproject soft co..
Dewebrkp. pumAln9overtime costs for Meng, Earthwork oveNme costs for schedule accebrabon due to idsal see cond'6bns
Description
Mess Grading at amphitheater too W.rking areas/bndscepe areas (Earthwork phases 36 4, Per attached exhibit): Finish Grading at 64 Loop Road: Appraisals a. trrekm9 for construction access roads
Labor 6 equipment for wtelbton of see sanbry sewer, storm sewer, water/fire distribution pipe 6 structures (11515es aequarcee 4.5. 6 8: per attached Edw.)
Mtbleist on des, L6bor 6 equipment b msb9 under1rou. condu4 for prime, poser rough-e and bedtins b Bugling 1 (Performance Pb6orm)
Mob99ation fees, Year and equipment In instal concrete curbs at perimeter bop road
Mobistation fees: labor and equipment for subprade cement stsb4gaton. asphlat pavement pave base course at perlmebr loop road
Ge moral Centimeter management and supermen fees, project soft coati
Earthwork overtime to accelerate fine grading ahead of incbmanl weamer for asphalt crew
Deern99pn
of Work
Mess Gradeo et amphaheetsr bowpperkng ere0Ntan4scape ereee (Earthwork phase 3. per attached exhibit)
Labor 6 equipment for estabton of e4 sanbry sewer, berm sewer, webr/fire dotreuben pipe)structures (Meer sequences 4, 5. 6. 6 7 per attar led Exhibit)
Labor and equipment for aubgnde cement .0bloatan, an b pave base course and surtace sour. asphalt at perimeter bop road
General Contractor management and supervplon fees. protect sob casts
Doo-24
A
5
C
0 I E
F
I
Fil
I
REM
DEscRliolow cm worm
WORK CO
METED
MATER-PAS
TOTAL
IL
IIALANCE
RETAIN...OE
01003MO
ARMIENTLY
COMPLETED
(Or CI
TO M14133
SCPEOULS OS
VALLES
C11.30E
ORDERS
11011,41 CON11.1C 1
PAL uS
PREVIOUS
AISCAMTS
MOS FISMOD
STORED
MOT IN
AMO STOREO
TO DATE
IC • CLI
DOREI
(OLE•F)
I
2
Earthwork
Ground Iththovothenes
53.891.001
$1530,160
$996 154 32
4784.400.00
34,887.155.32
1745.780.00
$3.142 117 07
$725.380.00
5537.504.32
$20,400.00
10.00
10.00
13.e79.e2129
174511000
75%
100%
51,207.533.93
15.00
1387,982.14
$74,578.03
3
4
Sita 001044 - Storm, Sonitary, Water
Sita Ulirthes - Electric
82.943.227
11.530551
$768.033.1 1
4169.366.00
13.712.250.11
$1.361.25500
SI 515.185.80
$50,000.00
9505.048.54
128700.00
$0.00
$0.00
52,520.214.34
$79.70003
69%
8%
$1.192.045.77
11,281.585.00
$252.021.43
17.970.03
5
Controls Paving 4 Curth
$4.031.233
4842,82920
53,18540.3.70
6248.294.50
$0.00
10.00
124829450
6%
12.040.100.20
$0.03
8
Asphalt Awing
$6.164,130
$401,515.80
$6,565.64580
91.669.989.33
50.00
$0.00
61,889.9119.33
25%
84,895.656.47
$168,999.93
7
6
Landscaping 6 Irrthellon
Generol Condemns
12.070,424
$2.524.377
1187,189.45
$0.00
$2,258.313.45
12524.37750
$0.00
$595.711.78
$50.000.00
$130,0130.00
$0.00
$0.00
550.000.03
$725,711.76
2%
29%
12,208.313.45
1i.-reas65.22
$5.03000
$72.571.18
9
Allowarbos
11.916,080
4500,000.00
$1,418.080130
$44110.38
10.00
$0.00
s.,31035
3%
$1.371.789.82
$4.431.04
10
11
Insuronce (1.25%)
Ovorhearl (4.00%)
$332,516
$1.064.051
2724.71
$4,612.83
1333,240.71
11088,88353
1104,888.88
$339533.44
117,158.18
$55,592.44
10.00
$0.00
1122.045.02
5395,425811
37%
37%
$211.19589
1873.237.75
$12.20450
139.54259
12
Profit (5.00% Originot 3.50% Charge
51.363.267
4338,32929
61.04453751
$381,701.54
$50.589.12
$0.00
$43226058
41%
6812.848.05
143.221107
$29.381,117.00
4275,01457
129,108.10233
$9217,3713.89
11.435.992.50
$0.00
510,713,383.27
37%
$19,888.73184
11,0ee.606ee
Pescriotion
islthlork
Mass Grading at amplotterathr bovAparking areaorlanolscapa areas (Earthwork phase 3. per at76c544.86th
Concrete chipping at pees rernove excess grout prior to Ivo, in rater to pile cap footings
Labor equipment tor estalaton or sea sanitary sewer. storm sewer. watethre distribution pose 1. structures (Leirties sequences 4. 6 7. per attaohod Eahlbe)
Underground conduit rough -in for Bottling 2 bacthro from prima, s mimeos
Erosion control Se•ding Wankel) Availed at perimeter bop rothi Panics. prevent hom storm water wash -ow. erosion
General Contract° thenopornont and sthorverion thes. PAW...Cos.
Earthwork Sequencing Plan
Legend
Emoting Major Contour
Existing Minor Contour
Proposed Major Contour
Proposed Minor Contour
BURIED TOPSOIL
GRADING PRASE 3
EX DURATION
MASS 13.3DINO PUBLIC
IMPROVEMENTS 3-4 WEEK DURATION.
GENERATOR STUDIO
OWNER
LIVE NATION
ARCHITECT
GENERATION STUDIOS
CONSULTING ARCHITECT
THOMPSON VENTULETT STAINBACK & ASSOCIATES
CIVIL ENGINEER
STRUCTURAL ENGINEER
MECH, PLUMB & ELEC ENGINEER
LANDSCAPE ARCHITECT
FIRE PROTECTION & LIFE SAFETY
IT & SECURITY
LIGHTING DESION
FOOD SERVICE
SPACEFRAME DESIGN
ENGINEER MITCHELL E. SLUTTER
LICENSE NO. PE-2002003418
RIVERSIDE AMPHITHEATER
RIVERSIDE, MO, 64150
50% CONSTRUCTION
DOCUMENTS
ISSUE DATE 3 MAY 2024
DRAWN BY TYLER DANIEL
CHKD BY MICK SLUTTER
Grading Plan
C-114
Site Utilities Sequencing Plan
GENERATOR
CNN ENGINEER
STRUCTURAL, ENGINEER
MECH PLUMB ELEC ENGINEER
LANDSCAPE ARCHITECT
AMPHITHEATER
RIVERSIDE, MO, 64150
50% CONSTRUCTION
DOCUMENTS
GYP
Drainage Map
C-140
ATTACHMENT I
Request No.
SCHEDULE OF PAYMENTS/REIMBURSEMENTS REQUESTED
Payee Name
Amount ($)
General Description
Source(s) of Funds